XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income (loss) $ 22,650,000 $ (6,822,000) $ (184,506,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depreciation 111,512,000 108,703,000 118,776,000
Amortization of intangible assets 27,281,000 26,642,000 26,670,000
Amortization of debt issuance costs 3,585,000 5,306,000 4,482,000
Non-cash loss on debt extinguishment 2,742,000 1,726,000 0
Non-cash stock-based compensation expense 8,079,000 2,231,000 1,851,000
Goodwill impairment 0 0 213,992,000
Gain on sale of equipment (7,403,000) (3,634,000) (4,547,000)
Amortization of right-of-use assets 22,419,000 20,682,000 17,373,000
Deferred income taxes (14,111,000) (5,099,000) (7,827,000)
Other non-cash items 0 841,000 0
Changes in assets and liabilities, net of non-cash transactions      
Prepaid expenses and other assets (7,495,000) (5,664,000) (2,446,000)
Accounts payable 60,874,000 7,569,000 (26,755,000)
Income tax assets and liabilities 2,901,000 (620,000) 3,084,000
Payments made on operating lease liabilities (27,847,000) (26,451,000) (21,908,000)
Contract liabilities 20,150,000 (18,619,000) 7,874,000
Accrued expenses and other liabilities 27,090,000 (8,807,000) 5,548,000
Net cash provided by operating activities 78,121,000 158,230,000 167,465,000
Cash flows from investing activities:      
Capital expenditures (86,325,000) (99,333,000) (106,650,000)
Proceeds from sale of property and equipment 43,953,000 9,958,000 11,800,000
Acquisition of business, net of cash acquired (45,832,000) 0 0
Net cash used in investing activities (88,204,000) (89,375,000) (94,850,000)
Cash flows from financing activities:      
Proceeds from public offerings and private placements, net of offering costs paid 250,923,000 327,667,000 0
Proceeds from line of credit borrowings 220,244,000 353,769,000 197,101,000
Payment of line of credit borrowings (246,659,000) (310,740,000) (203,771,000)
Proceeds from long-term debt borrowings, net 242,936,000 0 0
Principal payments on long-term debt (364,680,000) (318,668,000) (44,557,000)
Principal payments on finance lease liabilities (9,418,000) (11,293,000) (12,113,000)
Redemption of redeemable noncontrolling interest 0 (92,916,000) (39,894,000)
Payment of debt issuance costs (3,214,000) 0 0
Other (1,374,000) (438,000) (213,000)
Net cash provided by (used in) financing activities 88,758,000 (52,619,000) (103,447,000)
Effects of foreign exchange translation 365,000 (624,000) 273,000
Net increase (decrease) in cash and cash equivalents 79,040,000 15,612,000 (30,559,000)
Cash, cash equivalents, and restricted cash, beginning of period 49,019,000 33,407,000 63,966,000
Cash, cash equivalents, and restricted cash, end of period 128,059,000 49,019,000 33,407,000
Nonrelated Party      
Changes in assets and liabilities, net of non-cash transactions      
Accounts receivable, net and contract assets (174,068,000) 57,051,000 12,490,000
Related Party      
Changes in assets and liabilities, net of non-cash transactions      
Accounts receivable, net and contract assets $ (238,000) $ 3,195,000 $ 3,314,000