XML 29 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 7,664 $ 127
Accounts receivable, net of $7,582 and $3,486 of allowances at September 30, 2019 and December 31, 2018, respectively 44,337 23,325
Prepaid expenses and other current assets 1,337 885
Assets of discontinued operations, current   200
Total current assets 53,338 24,537
Property and equipment, net 973 776
Goodwill 11,880 11,880
Intangible assets, net 2,746 3,859
Other assets 3,614 272
Total assets 72,551 41,324
Current liabilities:    
Accounts payable 23,485 15,578
Accrued expenses and other current liabilities 17,071 9,782
Convertible preferred stock warrant liabilities 17,008 4,589
Short term debt   253
Total current liabilities 57,564 30,202
Total liabilities 57,564 30,202
Commitments and Contingencies (Note 8)
Convertible preferred stock, $0.0001 par value; 314,930,070 shares authorized as of September 30, 2019 and December 31, 2018 ; 65,428,088 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively; aggregate liquidation preference of $106,369 as of September 30, 2019 and December 31, 2018, respectively 106,237 106,237
STOCKHOLDERS' DEFICIT    
Common stock, $0.0001 par value; 443,500,000 shares authorized at September 30, 2019 and 441,000,000 at December 31, 2018; 10,046,705 and 5,155,407 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively 1 1
Additional paid-in capital 18,838 10,622
Treasury stock, at cost , $0.0001 par value; 615,980 shares outstanding at September 30, 2019 and 589,320 at December 31, 2018 (1,008) (884)
Accumulated deficit (109,081) (104,854)
Total stockholders’ deficit (91,250) (95,115)
Total liabilities, convertible preferred stock, and stockholders’ deficit $ 72,551 $ 41,324