XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Beginning Balance, Shares at Dec. 31, 2023 [1]   56,224,168 50,833,288      
Beginning Balance, Value at Dec. 31, 2023 $ 237,598 $ 562 [1] $ 508 [1] $ 125,870 [1] $ 108,066 $ 2,592
Stock-based compensation 803     803 [1]    
Repurchase and retirement of common stock (540)     (540) [1]    
Net income 126,032       126,032  
Other comprehensive gain (loss) 5,543         5,543
Ending Balance, Value at Sep. 30, 2024 369,436 $ 562 [1] $ 508 [1] 126,133 [1] 234,098 8,135
Ending Balance, Shares at Sep. 30, 2024 [1]   56,224,168 50,833,288      
Beginning Balance, Shares at Jun. 30, 2024   56,224,168 50,833,288      
Beginning Balance, Value at Jun. 30, 2024 343,687 $ 562 $ 508 126,413 216,521 (317)
Stock-based compensation 260     260    
Repurchase and retirement of common stock (540)     (540)    
Net income 17,577       17,577  
Other comprehensive gain (loss) 8,452         8,452
Ending Balance, Value at Sep. 30, 2024 369,436 $ 562 [1] $ 508 [1] 126,133 [1] 234,098 8,135
Ending Balance, Shares at Sep. 30, 2024 [1]   56,224,168 50,833,288      
Beginning Balance, Shares at Dec. 31, 2024 [1]   56,224,168 51,374,125      
Beginning Balance, Value at Dec. 31, 2024 433,159 $ 562 [1] $ 514 [1] 122,607 [1] 309,191 285
Exercise of vested common stock options, Shares [1]   951,291        
Exercise of vested common stock options, Value 1,013 $ 10 [1]   1,003 [1]    
Other financing activities (2,463)     (2,463) [1]    
Vesting of RSUs, Shares [1]   432,234        
Vesting of RSUs 0 $ 3 [1]   (3) [1]    
Stock-based compensation 8,970     8,970 [1]    
Repurchase and retirement of common stock (20,000) $ (14) [1]   (19,986) [1]    
Repurchase and retirement of common stock, Shares [1]   (1,406,712)        
Conversion of Preferred Stock to Common Stock as part of IPO, Shares [1]   51,374,125 (51,374,125)      
Conversion of Preferred Stock to Common Stock as part of IPO, Value [1]   $ 514 $ (514)      
Initial Public Offering, Shares [1]   16,666,667        
Initial Public Offering, Value 263,500 $ 167 [1]   263,333 [1]    
Net income 273,572       273,572  
Other comprehensive gain (loss) 6,469         6,469
Ending Balance, Value at Sep. 30, 2025 964,220 $ 1,242 [1]   373,461 [1] 582,763 6,754
Ending Balance, Shares at Sep. 30, 2025 [1]   124,241,773        
Beginning Balance, Shares at Jun. 30, 2025   125,243,157 0      
Beginning Balance, Value at Jun. 30, 2025 868,060 $ 1,252 $ 0 389,731 471,766 5,311
Exercise of vested common stock options, Shares   261,250        
Exercise of vested common stock options, Value 360 $ 3   357    
Other financing activities 404     404    
Vesting of RSUs, Shares   144,078        
Vesting of RSUs   $ 1   (1)    
Stock-based compensation 2,956     2,956    
Repurchase and retirement of common stock (20,000) $ (14)   (19,986)    
Repurchase and retirement of common stock, Shares   (1,406,712)        
Net income 110,997       110,997  
Other comprehensive gain (loss) 1,443         1,443
Ending Balance, Value at Sep. 30, 2025 $ 964,220 $ 1,242 [1]   $ 373,461 [1] $ 582,763 $ 6,754
Ending Balance, Shares at Sep. 30, 2025 [1]   124,241,773        
[1] All Common Stock share and related dollar information, all Preferred Stock share and related dollar information and Additional Paid-in Capital has been adjusted to reflect the 5.5-for-1 stock split effective June 18, 2025 as discussed in Note 1.