XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.4

Intangible Assets and Goodwill (Tables)

12 Months Ended

Nov. 30, 2020

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets are comprised of the following significant classes (in thousands):

			November 30, 2020																		November 30, 2019
			Gross Carrying Amount						Accumulated Amortization						Net Book Value						Gross Carrying Amount						Accumulated Amortization						Net Book Value
Purchased technology			$	173,486					$	(113,863)					$	59,623					$	135,186					$	(105,967)					$	29,219
Customer-related			231,342						(91,326)						140,016						134,042						(74,175)						59,867
Trademarks and trade names			30,440						(18,275)						12,165						24,740						(16,043)						8,697
Non-compete agreement			2,000						(1,057)						943						2,000						(391)						1,609
Total			$	437,268					$	(224,521)					$	212,747					$	295,968					$	(196,576)					$	99,392

Schedule of Future Amortization Expense from Intangible Assets Held

Future amortization expense for intangible assets as of November 30, 2020 is as follows (in thousands):

2021			$	44,890
2022			44,836
2023			44,560
2024			31,744
2025			21,233
Thereafter			25,484
Total			$	212,747

Summary of Changes in the Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for fiscal years 2020 and 2019 are as follows (in thousands):

			November 30, 2020						November 30, 2019
Balance, beginning of year			$	432,824					$	314,992
Measurement Period Adjustments(1)			(838)						—
Additions(2)			59,858						117,871
Translation Adjustments			(118)						(39)
Balance, end of year			$	491,726					$	432,824

(1) Represents final measurement period adjustments related to our Ipswitch acquisition (Note 7).

(2) The additions to goodwill during fiscal years 2020 and 2019 are related to the acquisition of Chef in October 2020 and Ipswitch in April 2019, respectively (Note 7).

Changes in the carrying amount of goodwill by reportable segment for fiscal year 2020 are as follows (in thousands):

			November 30, 2019						Measurement Period Adjustments						Additions						Translation Adjustments						November 30, 2020
OpenEdge			$	366,819					$	(838)					$	—					$	(118)					$	365,863
Data Connectivity and Integration			19,040						—						—						—						19,040
Application Development and Deployment			46,965						—						59,858						—						106,823
Total goodwill			$	432,824					$	(838)					$	59,858					$	(118)					$	491,726

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration