XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
 9 Months Ended
Aug. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the purchase price is as follows (in thousands):
Initial Purchase Price AllocationMeasurement Period AdjustmentsAdjusted Purchase Price AllocationLife
Net working capital$52,330 $200 $52,530 
Property, plant and equipment498 — 498 
Purchased technology38,300 — 38,300 5 years
Trade name5,700 — 5,700 5 years
Customer relationships97,300 — 97,300 7 years
Other assets122 — 122 
Other noncurrent liabilities(841)— (841)
Lease liabilities, net(1,810)— (1,810)
Deferred taxes(7,817)126 (7,691)
Deferred revenue(12,525)— (12,525)
Goodwill59,858 (326)59,532 
Net assets acquired$231,115 $— $231,115 
Business Acquisition, Pro Forma Information
(In thousands, except per share data)Pro Forma
Three Months Ended August 31, 2020
Revenue$128,782 
Net income$22,830 
Net income per basic share$0.51 
Net income per diluted share$0.50 

(In thousands, except per share data)Pro Forma
Nine Months Ended August 31, 2020
Revenue$369,814 
Net income$47,444 
Net income per basic share$1.06 
Net income per diluted share$1.05