XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.25.2

Intangible Assets and Goodwill | 6 Months Ended
--- | ---
May 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Intangible Assets and Goodwill | Intangible Assets and Goodwill Intangible Assets Intangible assets are comprised of the following significant classes:
| May 31, 2025 |  | November 30, 2024
(in thousands) | Gross Carrying Amount |  | Accumulated Amortization |  | Net Book Value |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Book Value
Purchased technology | $ | 399,000 |  |  | $ | (231,224) |  |  | $ | 167,776 |  |  | $ | 399,000 |  |  | $ | (210,264) |  |  | $ | 188,736 |
Customer-related | 776,608 |  |  | (329,348) |  |  | 447,260 |  |  | 777,608 |  |  | (282,384) |  |  | 495,224 |
Trademarks and trade names | 77,111 |  |  | (41,590) |  |  | 35,521 |  |  | 77,111 |  |  | (37,500) |  |  | 39,611 |
Total | $ | 1,252,719 |  |  | $ | (602,162) |  |  | $ | 650,557 |  |  | $ | 1,253,719 |  |  | $ | (530,148) |  |  | $ | 723,571 |
In the three and six months ended May 31, 2025, amortization expense related to intangible assets was $36.6 million and $72.8 million, respectively. In the three and six months ended May 31, 2024, amortization expense related to intangible assets was $23.7 million and $49.0 million, respectively. Future amortization expense for intangible assets as of May 31, 2025, is as follows:
(in thousands) |
Remainder of 2025 | $ | 71,805 |
2026 | 136,070 |
2027 | 111,026 |
2028 | 99,443 |
2029 | 99,443 |
Thereafter | 132,770 |
Total | $ | 650,557 |
Goodwill Changes in the carrying amount of goodwill in the six months ended May 31, 2025 are as follows:
(in thousands) |
Balance, December 1, 2024 | $ | 1,292,177 |
Additions(1) | 1,632 |
Translation adjustments | 21 |
Balance, May 31, 2025 | $ | 1,293,830 |
(1) The additions to goodwill during fiscal year 2025 represent measurement period adjustments related to the acquisition of ShareFile in October 2024. See Note 4: Business Combinations for additional information.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration