XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of lease assets and liabilities
The table below presents the lease-related assets and liabilities recorded on our consolidated balance sheets as of December 31, 2022 and 2021 (in millions):
As of December 31,
20222021
AssetsClassification on Balance Sheet
Operating lease assetsOperating lease assets$660 $729 
Finance lease assetsProperty and equipment, net
Total lease assets$662 $732 
LiabilitiesClassification on Balance Sheet
Current:
Operating lease liabilitiesCurrent operating lease liabilities$97 $106 
Finance lease liabilitiesCurrent maturities of long-term debt and finance lease obligations
Long-term:
Operating lease liabilitiesLong-term operating lease liabilities639 690 
Finance lease liabilitiesLong-term debt and finance lease obligations— 
Total lease liabilities$738 $799 
As of December 31,
20222021
Weighted average remaining lease term (in years)
Operating leases99
Finance leases12
Weighted average discount rate
Operating leases6.76 %6.00 %
Finance leases6.09 %6.09 %
Lease, cost
The table below presents certain information related to our lease costs during the years ended December 31, 2022, 2021, and 2020 (in millions):
202220212020
Operating lease cost$158 $165 $160 
Short-term lease cost
Finance lease cost:
Amortization of assets— — 
Interest on lease liabilities— 
Variable lease cost500 562 282 
Sublease income20 10 (5)
Total net lease cost$679 $739 $446 
Schedule of leases, supplemental cash flows The table below presents supplemental cash flow information related to leases during the years ended December 31, 2022, 2021, and 2020 (in millions):
202220212020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows for operating leases$154 $160 $146 
Operating cash flows for finance leases— 
Financing cash flows for finance leases59 28 
Lessee, operating lease, liability, maturity
The table below presents scheduled future minimum lease payments for operating and finance leases recorded on our consolidated balance sheets, as of December 31, 2022 (in millions):
As of December 31, 2022
Operating LeasesFinance Leases
2023$143 $
2024$138 $— 
202598 — 
202680 — 
202781 — 
Thereafter463 — 
Total minimum lease payments1,003 
Less: amount of lease payment representing interest(267)— 
Present value of future minimum lease payment736 
Less: current obligations under leases(97)(2)
Long-term lease obligations$639 $ 
Lessee, finance lease, liability, maturity
The table below presents scheduled future minimum lease payments for operating and finance leases recorded on our consolidated balance sheets, as of December 31, 2022 (in millions):
As of December 31, 2022
Operating LeasesFinance Leases
2023$143 $
2024$138 $— 
202598 — 
202680 — 
202781 — 
Thereafter463 — 
Total minimum lease payments1,003 
Less: amount of lease payment representing interest(267)— 
Present value of future minimum lease payment736 
Less: current obligations under leases(97)(2)
Long-term lease obligations$639 $