XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Note 4 - Personnel Expenses, Including Share-based Compensation - Summary of Movements in Number of RSUs and Options (Details)
 2 Months Ended 12 Months Ended
Feb. 28, 2025
shares
$ / shares
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2023
shares
$ / shares
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Outstanding at period start, options 40,000 40,000 100,000
Outstanding at beginning of period, options, weighted average grant date fair value (in dollars per share) | $ / shares $ 5.62 $ 5.62 $ 3.4
Regular awards during the year, RSUs 1,853,450    
Regular awards during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares $ 19.67    
Regular awards during the year, options     0
Regular awards during the year, options, weighted average grant date fair value (in dollars per share) | $ / shares     $ 0
Forfeited during the year, options     0
Forfeited during the year, options, weighted average grant date fair value (in dollars per share) | $ / shares     $ 0
Exercised during the year, options     (60,000)
Exercised during the year, options, weighted average grant date fair value (in dollars per share) | $ / shares     $ 1.92
Outstanding at period end, options   40,000 40,000
Outstanding at period end, options, weighted average grant date fair value (in dollars per share) | $ / shares   $ 5.62 $ 5.62
RSU [member]      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Outstanding at period start, RSUs 1,417,254 1,918,473 1,785,275
Outstanding at beginning of period, RSUs, weighted average grant date fair value (in dollars per share) | $ / shares $ 9.54 $ 8.67 $ 9.9
Regular awards during the year, RSUs   390,000 934,359
Regular awards during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 12.58 $ 8.39
Dividend adjustment awards during the year (in shares)   89,946 257,551
Forfeited during the year, RSUs   (19,295) (50,203)
Forfeited during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 8.84 $ 8.66
Exercised during the year, RSUs   (961,870) (1,008,509)
Exercised during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 8.16 $ 8.37
Outstanding at period end, RSUs   1,417,254 1,918,473
Outstanding at period end RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 9.54 $ 8.67
Kunlun Tech RSU [member]      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Outstanding at period start, RSUs 5,704,324 6,292,500 2,925,000
Outstanding at beginning of period, RSUs, weighted average grant date fair value (in dollars per share) | $ / shares $ 2.23 $ 1.86 $ 1.22
Regular awards during the year, RSUs   1,610,824 6,200,000
Regular awards during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 3.22 $ 2.01
Forfeited during the year, RSUs     (2,000,000)
Forfeited during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares     $ 1.68
Exercised during the year, RSUs   (2,199,000) (832,500)
Exercised during the year RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 1.72 $ 1.1
Outstanding at period end, RSUs   5,704,324 6,292,500
Outstanding at period end RSUs, weighted average grant date fair value (in dollars per share) | $ / shares   $ 2.23 $ 1.86