XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Income before income taxes $ 98,412 $ 159,997 $ 23,870
Adjustments to reconcile income before income taxes to net cash flow from operating activities:      
Net finance (income) expense (1,152) (7,269) 18,224
Fair value gain on long-term investments (5,000) (89,838) (1,500)
Share of net loss of equity-accounted investees 2 0 6
Impairment of non-financial assets 113 681 3,194
Depreciation and amortization 15,582 13,165 13,939
Share-based compensation 8,631 14,926 9,073
Other adjustments (66) (255) (452)
Changes in working capital:      
Trade and other receivables (20,199) (17,956) (19,299)
Other current assets (1,820) (500) 4,253
Trade and other payables 23,038 5,310 8,559
Deferred revenue (4,830) 9,277 (97)
Other liabilities (86) 1,158 3
Income taxes paid (7,649) (5,937) (3,111)
Net cash flow from operating activities 104,977 82,761 56,662
Cash flows from investing activities:      
Purchase of equipment (23,344) (1,873) (3,187)
Purchase of intangible assets 0 (250) 0
Development expenditure (7,263) (4,281) (6,789)
Investment in an associate (1,250) 0 0
Sale of long-term investments 1,333 0 36,879
Net sale of short-term investments 0 23,414 16,178
Interest received 3,412 2,989 1,368
Net cash flow from (used in) investing activities (27,112) 19,999 44,450
Cash flows from financing activities:      
Share repurchases 0 (32,695) (146,068)
Dividends paid (37,435) (23,105) 0
Proceeds from exercise of share options 0 394 0
Repayment of borrowings 0 (161) (378)
Payment of lease liabilities (4,181) (3,907) (3,837)
Interest paid (530) (369) (293)
Net cash flow used in financing activities (42,146) (59,843) (150,578)
Net change in cash and cash equivalents 35,720 42,918 (49,465)
Cash and cash equivalents at beginning of period 93,863 52,414 102,876
Effect of exchange rate changes on cash and cash equivalents (2,785) (1,469) (996)
Cash and cash equivalents at end of period $ 126,797 $ 93,863 $ 52,414