EX-11 2 d398235dex11.htm EX-11 EX-11

Exhibit 11

Horace Mann Educators Corporation

Computation of Net Income per Share (Unaudited)

For the Three and Nine Months Ended September 30, 2012 and 2011

(Amounts in thousands, except per share data)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2012      2011      2012      2011  
            As
Adjusted
            As
Adjusted
 

Basic – assumes no dilution:

           

Net income

   $ 32,266       $ 23,637       $ 72,040       $ 37,593   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding during the period

     39,381         39,919         39,572         39,854   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share – basic

   $ 0.82       $ 0.59       $ 1.82       $ 0.94   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted – assumes full dilution:

           

Net income

   $ 32,266       $ 23,637       $ 72,040       $ 37,593   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common shares outstanding during the period

     39,381         39,919         39,572         39,854   

Weighted average number of common equivalent shares to reflect the dilutive effect of common stock equivalent securities:

           

Stock options

     244         162         210         231   

Common stock units related to deferred compensation for Directors

     111         112         111         112   

Common stock units related to deferred compensation for Employees

     117         114         117         114   

Restricted common stock units related to incentive compensation

     1,285         1,144         1,285         1,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total common and common equivalent shares adjusted to calculate diluted earnings per share

     41,138         41,451         41,295         41,455   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share – diluted

   $ 0.78       $ 0.57       $ 1.74       $ 0.91