XML 84 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Registrant [Abstract]  
Condensed Financial Information of Registrant CONDENSED FINANCIAL INFORMATION OF REGISTRANT

SCHEDULE II

HORACE MANN EDUCATORS CORPORATION

(Parent Company Only)

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

BALANCE SHEETS

As of December 31, 2012 and 2011

(Dollars in thousands, except per share data)

 

                 
    December 31,  
   

  2012  

   

  2011  

 
          As Adjusted  
ASSETS  
     

Investments and cash

    $     29,554       $     18,772  

Investment in subsidiaries

    1,406,641       1,232,987  

Other assets

           52,223              48,696  
     

Total assets

    $1,488,418       $1,300,455  
 
LIABILITIES AND SHAREHOLDERS’ EQUITY  
     

Short-term debt

    $     38,000       $     38,000  

Long-term debt

    199,809       199,744  

Other liabilities

             4,806                7,358  
     

Total liabilities

         242,615            245,102  
     

Preferred stock, $0.001 par value, authorized 1,000,000 shares; none issued

    -       -  

Common stock, $0.001 par value, authorized 75,000,000 shares; issued, 2012, 62,311,787; 2011, 61,803,462

    62       62  

Additional paid-in capital

    383,135       373,384  

Retained earnings

    921,969       840,644  

Accumulated other comprehensive income (loss), net of taxes:

               

Net unrealized gains and losses on fixed maturities and equity securities

    382,400       268,222  

Net funded status of pension and other postretirement benefit obligations

    (15,311)       (16,242)  

Treasury stock, at cost, 2012, 22,943,925 shares; 2011, 22,028,030 shares

       (426,452)          (410,717)  
     

Total shareholders’ equity

      1,245,803         1,055,353  
     

Total liabilities and shareholders’ equity

    $1,488,418       $1,300,455  

 

 

 

 

 

 

 

 

 

 

See accompanying note to condensed financial statements.

See accompanying Report of Independent Registered Public Accounting Firm.

SCHEDULE II

HORACE MANN EDUCATORS CORPORATION

(Parent Company Only)

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

STATEMENTS OF OPERATIONS

(Dollars in thousands)

 

                               
    Year Ended December 31,
   

  2012  

 

  2011  

 

  2010  

        As Adjusted   As Adjusted

Revenues

                             

Net investment income

    $ 2       $ (3 )     $ 18  

Realized investment gains

      -         -         232  
     

 

 

     

 

 

     

 

 

 
       

Total revenues

      2         (3 )       250  
     

 

 

     

 

 

     

 

 

 
       

Expenses

                             

Interest

      14,249         14,007         13,953  

Other

      4,576         3,590         4,598  
     

 

 

     

 

 

     

 

 

 
       

Total expenses

      18,825         17,597         18,551  
     

 

 

     

 

 

     

 

 

 
       

Loss before income taxes and equity in net earnings of subsidiaries

      (18,823 )       (17,600 )       (18,301 )

Income tax benefit

      (6,196 )       (8,197 )       (5,690 )
     

 

 

     

 

 

     

 

 

 

Loss before equity in net earnings of subsidiaries

      (12,627 )       (9,403 )       (12,611 )

Equity in net earnings of subsidiaries

      116,493         79,909         92,742  
     

 

 

     

 

 

     

 

 

 
       

Net income

    $ 103,866       $ 70,506       $ 80,131  
     

 

 

     

 

 

     

 

 

 

 

 

 

See accompanying note to condensed financial statements.

See accompanying Report of Independent Registered Public Accounting Firm.

SCHEDULE II

HORACE MANN EDUCATORS CORPORATION

(Parent Company Only)

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

STATEMENTS OF CASH FLOWS

(Dollars in thousands)

 

                               
    Year Ended December 31,
    2012   2011   2010

Cash flows – operating activities

                             

Interest expense paid

    $ (13,948 )     $ (13,515 )     $ (13,605 )

Federal income taxes (paid) recovered

      (118 )       12,058         4,876  

Cash dividends received from subsidiaries

      50,000         26,000         44,000  

Other, net

      7,703         (10,012 )       359  
     

 

 

     

 

 

     

 

 

 
       

Net cash provided by operating activities

      43,637         14,531         35,630  
     

 

 

     

 

 

     

 

 

 
       

Cash flows - investing activities

                             

Net (increase) decrease in investments

      (10,762 )       4,240         (1,641 )

Capital contributions to subsidiaries

      -         -         (24,000 )
     

 

 

     

 

 

     

 

 

 
       

Net cash provided by (used in) investing activities

      (10,762 )       4,240         (25,641 )
     

 

 

     

 

 

     

 

 

 
       

Cash flows - financing activities

                             

Dividends paid to shareholders

      (22,541 )       (18,990 )       (14,288 )

Acquisition of treasury stock

      (15,735 )       (2,047 )       -  

Exercise of stock options

      5,421         2,127         4,167  
     

 

 

     

 

 

     

 

 

 
       

Net cash used in financing activities

      (32,855 )       (18,910 )       (10,121 )
     

 

 

     

 

 

     

 

 

 
       

Net increase (decrease) in cash

      20         (139 )       (132 )

Cash at beginning of period

      129         268         400  
     

 

 

     

 

 

     

 

 

 
       

Cash at end of period

    $ 149       $ 129       $ 268  
     

 

 

     

 

 

     

 

 

 

 

 

 

See accompanying note to condensed financial statements.

See accompanying Report of Independent Registered Public Accounting Firm.

SCHEDULE II

HORACE MANN EDUCATORS CORPORATION

(Parent Company Only)

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

NOTE TO CONDENSED FINANCIAL STATEMENTS

The accompanying condensed financial statements should be read in conjunction with the Consolidated Financial Statements and the accompanying notes thereto.