XML 55 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Statutory Information and Restrictions (Tables)
12 Months Ended
Dec. 31, 2016
Insurance [Abstract]  
Statutory surplus and subsidiary dividend restrictions
Reconciliations of statutory capital and surplus and net income, as determined using statutory accounting principles, to the amounts included in the accompanying consolidated financial statements are as follows:
 
 
 
December 31,
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Statutory capital and surplus of insurance subsidiaries
 
$
912,336
 
$
883,870
 
Increase (decrease) due to:
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
 
267,580
 
 
253,176
 
Difference in policyholder reserves
 
 
98,360
 
 
95,536
 
Goodwill
 
 
47,396
 
 
47,396
 
Investment fair value adjustments on fixed maturities
 
 
301,518
 
 
314,705
 
Difference in investment reserves
 
 
125,805
 
 
120,795
 
Federal income tax liability
 
 
(228,090)
 
 
(224,492)
 
Net funded status of pension and other postretirement benefit obligations
 
 
(18,250)
 
 
(18,213)
 
Non-admitted assets and other, net
 
 
22,888
 
 
21,691
 
Shareholders' equity of parent company and non-insurance subsidiaries
 
 
11,648
 
 
17,172
 
Parent company short-term and long-term debt
 
 
(247,209)
 
 
(246,975)
 
Shareholders' equity as reported herein
 
$
1,293,982
 
$
1,264,661
 
 
 
 
Year Ended December 31,
 
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
Statutory net income of insurance subsidiaries
 
$
74,574
 
$
87,619
 
$
97,875
 
Net loss of non-insurance companies
 
 
(5,135)
 
 
(4,474)
 
 
(3,906)
 
Interest expense
 
 
(11,808)
 
 
(13,122)
 
 
(14,198)
 
Debt retirement costs
 
 
-
 
 
(2,338)
 
 
-
 
Tax benefit of interest expense and other parent company current tax adjustments
 
 
5,637
 
 
6,829
 
 
6,371
 
Combined net income
 
 
63,268
 
 
74,514
 
 
86,142
 
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs
 
 
19,442
 
 
13,249
 
 
16,828
 
Policyholder benefits
 
 
14,919
 
 
14,065
 
 
15,284
 
Federal income tax expense
 
 
(5,312)
 
 
(6,678)
 
 
(10,548)
 
Investment reserves
 
 
(1,320)
 
 
7,339
 
 
3,574
 
Other adjustments, net
 
 
(7,232)
 
 
(9,007)
 
 
(7,037)
 
Net income as reported herein
 
$
83,765
 
$
93,482
 
$
104,243