XML 75 R15.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Goodwill and Intangible Assets, net | 12 Months Ended
--- | ---
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets, net | any conducts impairment testing for goodwill at least annually, or more often if events, changes or circumstances indicate that the carrying amount may not be recoverable. See Note 1 for further description of impairment testing. The annuity reinsurance transaction described in Note 6 triggered a requirement to evaluate the goodwill associated with the annuity business of the Retirement reporting unit. For the evaluation, the fair value of the Retirement reporting unit was measured using a discounted cash flow method. The carrying value exceeded the fair value, resulting in a $28.0 million non-cash goodwill impairment charge during the second quarter of 2019. In the second quarter of 2019, the Company adopted guidance to eliminate Step 2 of the goodwill impairment test and as such, the goodwill impairment charge represented the entire balance of the goodwill associated with the annuity business of the Retirement reporting unit. The goodwill impairment charge was reported as Other expense - goodwill impairment in the Consolidated Statement of Operations. The changes in the carrying amount of goodwill by reportable segment for the year ended December 31, 2019 were as follows:
($ in thousands) |  | December 31, 2018 |  | Impairment |  | Acquisitions |  | December 31, 2019
Property and Casualty |  | $ | 9,460 |  |  | $ | — |  |  | $ | — |  |  | $ | 9,460 |
Supplemental |  | — |  |  | — |  |  | 19,621 |  |  | 19,621 |
Retirement |  | 28,025 |  |  | (28,025 | ) |  | 10,087 |  |  | 10,087 |
Life |  | 9,911 |  |  | — |  |  | — |  |  | 9,911 |
Total |  | $ | 47,396 |  |  | $ | (28,025 | ) |  | $ | 29,708 |  |  | $ | 49,079 |
As of December 31, 2019, the outstanding amounts of definite-lived intangible assets subject to amortization are attributable to the acquisitions of BCG and NTA during 2019. The acquisition of BCG resulted in initial recognition of definite-lived intangible assets subject to amortization in the amount of $14.1 million and the acquisition of NTA resulted in initial recognition of definite-lived intangible assets subject to amortization in the amount of $160.4 million. As of December 31, 2019 the outstanding amounts of definite-lived intangible assets subject to amortization were as follows:
($ in thousands) |  | Weighted Average |  |
|  | Useful Life (in Years) |  |
At inception: |  |  |  |
Value of business acquired |  | 30 |  | $ | 94,419 |
Value of distribution acquired |  | 17 |  | 53,996 |
Value of agency relationships |  | 14 |  | 16,981 |
Value of customer relationships |  | 10 |  | 9,080 |
Total |  | 23 |  | 174,476 |
Accumulated amortization: |  |  |  |
Value of business acquired |  |  |  | (3,697 | )
Value of distribution acquired |  |  |  | (1,871 | )
Value of agency relationships |  |  |  | (1,489 | )
Value of customer relationships |  |  |  | (1,733 | )
Total |  |  |  | (8,790 | )
Net intangible assets subject to amortization: |  |  |  | $ | 165,686 |
In regard to the definite-lived intangible assets in the table above, the VOBA intangible asset represents the difference between the fair value of insurance contracts and insurance policy reserves measured in accordance with the Company's accounting policies for insurance contracts acquired. VOBA was based on an actuarial estimate of the present value of future distributable earnings for insurance in force as of the acquisition date. The VODA intangible asset represents the present value of future business to be written by the existing distribution channel. The value of agency relationships intangible asset represents the present value of the commission overrides retained by NTA. The value of customer relationships intangible asset represents the present value of the expected profits from existing BCG customers in force at the date of acquisition. All of the aforementioned definite-lived intangible assets were valued using the income approach. Estimated future amortization of the Company's definite-lived intangible assets were as follows:
($ in thousands) |  |
Year Ending December 31, |  |
2020 |  | $ | 14,488 |
2021 |  | 13,411 |
2022 |  | 12,433 |
2023 |  | 11,577 |
2024 |  | 10,805 |
Thereafter |  | 102,972 |
Total |  | $ | 165,686 |
The VOBA intangible asset is being amortized by product based on the present value of future premiums to be received. The VODA intangible asset in respect to the acquisition of NTA is being amortized on a straight-line basis. The VODA intangible asset in respect to the acquisition of BCG is being amortized based on the present value of future profits to be received. The value of agency relationships intangible asset is being amortized based on the present value of future premiums to be received. The value of customer relationships intangible asset is being amortized based on the present value of future profits to be received. Indefinite-lived intangible assets (not subject to amortization) as of December 31, 2019 were as follows:
($ in thousands) |  |
Trade names |  | $ | 8,645 |
State licenses |  | 2,886 |
Total |  | $ | 11,531 |
The trade names intangible asset represents the present value of future savings accruing NTA and BCG by virtue of not having to pay royalties for the use of the trade names, valued using the relief from royalty method. The state licenses intangible asset represents the regulatory licenses held by NTA that were valued using the cost approach.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration