XML 97 R81.htm IDEA: XBRL DOCUMENT v3.23.3
Prior Period Consolidated Financial Statements - Consolidated Statement of Operations and Comprehensive Income (Loss)(Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues        
Net premiums and contract charges earned $ 266.0 $ 257.4 $ 782.6 $ 768.6
Net investment income 118.9 97.6 327.8 300.7
Net investment losses (8.4) (12.8) (29.7) (43.8)
Other income 2.2 0.4 8.3 9.7
Total revenues 378.7 342.6 1,089.0 1,035.2
Benefits, losses and expenses        
Benefits, claims and settlement expenses 199.2 167.1 587.6 545.7
Interest credited 52.7 44.8 152.1 125.9
Operating expenses 75.7 75.6 235.6 229.4
DAC amortization expense 26.3 22.2 75.4 65.7
Intangible asset amortization expense 3.7 4.2 11.1 12.6
Interest expense 7.5 5.3 21.1 13.5
Total benefits, losses and expenses 365.1 319.2 1,082.9 992.8
Income before income taxes 13.6 23.4 6.1 42.4
Income tax expense 1.9 3.0 0.6 5.9
Net income (loss) $ 11.7 $ 20.4 $ 5.5 $ 36.5
Net income per share        
Basic (in usd per share) $ 0.28 $ 0.49 $ 0.13 $ 0.87
Diluted (in usd per share) $ 0.28 $ 0.49 $ 0.13 $ 0.87
Weighted average number of shares and equivalent shares        
Basic (in shares) 41.3 41.4 41.3 41.7
Diluted (in shares) 41.4 41.6 41.4 41.9
Other comprehensive loss, net of tax:        
Change in net unrealized investment losses on fixed maturity securities $ (141.0) $ (215.0) $ (85.1) $ (843.9)
Change in net reserve remeasurements attributable to discount rates 90.7 110.7 74.6 460.7
Change in net funded status of benefit plans 0.0 0.0 0.0 0.0
Other comprehensive loss (50.3) (104.3) (10.5) (383.2)
Comprehensive income (loss) $ (38.6) (83.9) $ (5.0) (346.7)
Previously Reported        
Revenues        
Net premiums and contract charges earned   257.8   769.5
Net investment income   97.6   300.7
Net investment losses   (12.8)   (43.8)
Other income   0.4   9.7
Total revenues   343.0   1,036.1
Benefits, losses and expenses        
Benefits, claims and settlement expenses   173.6   558.2
Interest credited   45.9   129.1
Operating expenses   75.6   229.7
DAC amortization expense   23.3   76.7
Intangible asset amortization expense   4.2   12.6
Interest expense   5.3   13.5
Total benefits, losses and expenses   327.9   1,019.8
Income before income taxes   15.1   16.3
Income tax expense   1.2   0.4
Net income (loss)   $ 13.9   $ 15.9
Net income per share        
Basic (in usd per share)   $ 0.33   $ 0.38
Diluted (in usd per share)   $ 0.33   $ 0.38
Weighted average number of shares and equivalent shares        
Basic (in shares)   41.4   41.7
Diluted (in shares)   41.6   41.9
Other comprehensive loss, net of tax:        
Change in net unrealized investment losses on fixed maturity securities   $ (176.3)   $ (687.4)
Change in net reserve remeasurements attributable to discount rates   0.0   0.0
Change in net funded status of benefit plans   0.0   0.0
Other comprehensive loss   (176.3)   (687.4)
Comprehensive income (loss)   (162.4)   (671.5)
Effect of the Adoption of ASU 2018-12        
Revenues        
Net premiums and contract charges earned   (0.4)   (0.9)
Net investment income   0.0   0.0
Net investment losses   0.0   0.0
Other income   0.0   0.0
Total revenues   (0.4)   (0.9)
Benefits, losses and expenses        
Benefits, claims and settlement expenses   (6.4)   (12.5)
Interest credited   (1.1)   (3.2)
Operating expenses   0.0   (0.3)
DAC amortization expense   (1.1)   (11.0)
Intangible asset amortization expense   0.0   0.0
Interest expense   0.0   0.0
Total benefits, losses and expenses   (8.6)   (27.0)
Income before income taxes   8.3   26.1
Income tax expense   1.8   5.5
Net income (loss)   $ 6.5   $ 20.6
Net income per share        
Basic (in usd per share)   $ 0.16   $ 0.49
Diluted (in usd per share)   $ 0.16   $ 0.49
Weighted average number of shares and equivalent shares        
Basic (in shares)   0.0   0.0
Diluted (in shares)   0.0   0.0
Other comprehensive loss, net of tax:        
Change in net unrealized investment losses on fixed maturity securities   $ (38.7)   $ (156.5)
Change in net reserve remeasurements attributable to discount rates   110.7   460.7
Change in net funded status of benefit plans   0.0   0.0
Other comprehensive loss   72.0   304.2
Comprehensive income (loss)   $ 78.5   $ 324.8