XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.23.1

Fair Value Measurement | 3 Months Ended
--- | ---
Mar. 31, 2023
Fair Value Disclosures [Abstract] |
Fair Value Measurement | 16. Fair Value Measurement Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows: • Level 1 – observable inputs such as quoted prices in active markets for identical assets and liabilities; • Level 2 – inputs other than quoted prices for identical assets in active markets that are observable either directly or indirectly; and • Level 3 – unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions. The Company’s financial assets and liabilities measured at fair value on a recurring basis are as follows (in millions):
|  | March 31, 2023 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ |  | — |  |  | $ |  | 109 |  |  | $ |  | — |  |  | $ |  | 109 |
Total assets recorded at fair value |  | $ |  | — |  |  | $ |  | 109 |  |  | $ |  | — |  |  | $ |  | 109 |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ |  | — |  |  | $ |  | 5 |  |  | $ |  | — |  |  | $ |  | 5 |
Contingent consideration liability |  |  |  | — |  |  |  |  | — |  |  |  |  | 13 |  |  |  |  | 13 |
Seller Earnouts liability |  |  |  | — |  |  |  |  | — |  |  |  |  | 122 |  |  |  |  | 122 |
Tax receivable agreement liability (1) |  |  |  | — |  |  |  |  | — |  |  |  |  | 533 |  |  |  |  | 533 |
Total liabilities recorded at fair value |  | $ |  | — |  |  | $ |  | 5 |  |  | $ |  | 668 |  |  | $ |  | 673 |
|  | December 31, 2022 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ |  | — |  |  | $ |  | 134 |  |  | $ |  | — |  |  | $ |  | 134 |
Total assets recorded at fair value |  | $ |  | — |  |  | $ |  | 134 |  |  | $ |  | — |  |  | $ |  | 134 |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |
Contingent consideration liability |  |  |  | — |  |  |  |  | — |  |  |  |  | 13 |  |  |  |  | 13 |
Seller Earnouts liability |  |  |  | — |  |  |  |  | — |  |  |  |  | 96 |  |  |  |  | 96 |
Tax receivable agreement liability (1) |  |  |  | — |  |  |  |  | — |  |  |  |  | 532 |  |  |  |  | 532 |
Total liabilities recorded at fair value |  | $ |  | — |  |  | $ |  | — |  |  | $ |  | 641 |  |  | $ |  | 641 |
(1) Excludes the portion of liability related to the exchanges of Class A Units not measured at fair value on a recurring basis. Derivatives The valuations of the derivatives intended to mitigate our interest rate risk are determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each instrument. This analysis utilizes observable market-based inputs, including interest rate curves, interest rate volatility, or spot and forward exchange rates, and reflects the contractual terms of these instruments, including the period to maturity. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential non-performance risk. Contingent Consideration The contingent consideration liabilities relate to an acquisition completed by the Predecessor in 2018, and are included in Other current liabilities and Other liabilities on the Condensed Consolidated Balance Sheets. The fair value of these liabilities is determined using a discounted cash flow analysis. Changes in the fair value of the liabilities are included in Other (income) expense, net in the Condensed Consolidated Statements of Comprehensive Income (Loss). Significant unobservable inputs are used in the assessment of fair value, including assumptions regarding discount rates and probability assessments based on the likelihood of reaching the various targets set out in the acquisition agreements. The following table summarizes the changes in deferred contingent consideration liabilities (in millions):
|  | Three Months Ended |  |  | Three Months Ended |
|  | March 31, |  |  | March 31, |
|  | 2023 |  |  | 2022 |
Beginning balance |  | $ |  | 13 |  |  | $ |  | 33 |
Measurement period adjustments |  |  |  | — |  |  |  |  | (2 | )
Accretion of contingent consideration |  |  |  | — |  |  |  |  | 1 |
Remeasurement of acquisition-related contingent consideration |  |  |  | — |  |  |  |  | — |
Payments |  |  |  | — |  |  |  |  | — |
Ending Balance |  | $ |  | 13 |  |  | $ |  | 32 |
No n-Recurring Fair Value Measurements The Company’s financial liabilities not measured at fair value on a recurring basis are as follows (in millions):
|  | March 31, 2023 |  |  |  | December 31, 2022 |
|  | Carrying Value |  |  | Fair Value |  |  |  | Carrying Value |  |  | Fair Value |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |
Current portion of long-term debt, net |  | $ |  | 25 |  |  | $ |  | 25 |  |  |  | $ |  | 31 |  |  | $ |  | 31 |
Long-term debt, net |  |  |  | 2,791 |  |  |  |  | 2,782 |  |  |  |  |  | 2,792 |  |  |  |  | 2,780 |
Total |  | $ |  | 2,816 |  |  | $ |  | 2,807 |  |  |  | $ |  | 2,823 |  |  | $ |  | 2,811 |
The carrying value of the Term Loan, Secured Senior Notes include the outstanding principal balance, less any unamortized premium. The carrying value of the Term Loan approximates fair value as it bears interest at variable rates and we believe our credit risk is consistent with when the debt originated. The outstanding balances under the Senior No tes have fixed interest rates and the fair value is classified as Level 2 within the fair value hierarchy and corroborated by observable market data (see Note 8 “Debt”). The carrying amounts of Cash and cash equivalents, Receivables, net and Accounts payable and accrued liabilities approximate their fair values due to the short-term maturities of these instruments. During the three months ended March 31, 2023 and 2022, there were no transfers in or out of the Level 1, Level 2 or Level 3 classifications.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration