XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.25.2

Goodwill and Intangible assets, net | 6 Months Ended
--- | ---
Jun. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible assets, net | 6. Goodwill and Intangible assets, net The changes in the net carrying amount of goodwill are as follows (in millions):
| Total
Balance as of December 31, 2024 | $ | 3,212 |
Impairment(1) | (983) |
Balance at June 30, 2025 | $ | 2,229 |
(1)Amount relates to a non-cash goodwill impairment charge for the Company's Health Solutions reporting unit. Goodwill for each reporting unit is tested for impairment annually as of October 1, or more frequently if there are indicators that a reporting unit may be impaired. During the fourth quarter of 2024, the Company performed a quantitative assessment in accordance with FASB Accounting Standards Codification ("ASC") 350. The Company determined the fair value of its reporting units exceeded the carrying value as of October 1, 2024, and therefore, goodwill was not impaired. During the second quarter of 2025, we evaluated the macroeconomic, industry and market conditions, both current and future expected financial performance, and relevant entity-specific events for each of the reporting units to determine whether there were any interim indicators of impairment. Based on these considerations, we concluded there were indicators of impairment in the Health Solutions reporting unit and the Company recorded a non-cash goodwill impairment charge of $983 million, which is included in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2025. The Company determines the fair value of the reporting units by using a combination of the present value of expected future cash flows and a market approach based on earnings multiple data from peer companies, using unobservable level 3 inputs. If an impairment is identified, an impairment is recorded by the amount that the carrying value exceeds the fair value for each reporting unit as a non-recurring fair value measurement. While the future cash flows are consistent with those that are used in our internal planning process inclusive of long-term growth assumptions, estimating cash flows requires significant judgment. Future changes to our projected cash flows can vary from the cash flows eventually realized, which may have a material impact on the outcomes of future goodwill impairment tests. The Company uses a weighted average cost of capital that represents the blended average required rate of return for equity and debt capital based on observed market return data and company-specific risk factors. Other significant assumptions utilized included the Company’s projections of expected future revenues and EBITDA margin, which is defined as earnings before interest, taxes, depreciation and intangible amortization as a percentage of revenue. We utilized a discount rate of 11.5% and a long-term growth rate of 3.5% for our Health Solutions and Wealth Solutions reporting units in the determination of fair value. A hypothetical 25-basis point increase in the discount rate or a hypothetical 50-basis point decrease in the long-term growth rate could have resulted in an additional goodwill impairment in the Company’s Health Solutions reporting unit of $200 million. The estimated fair value of the Wealth Solutions reporting unit continued to exceed its carrying value. At June 30, 2025, our Health Solutions and Wealth Solutions reporting units had $2,101 million and $128 million of goodwill, respectively. Intangible assets by asset class are as follows (in millions):
| June 30, 2025 |  | December 31, 2024
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Intangible assets: |  |  |  |  |  |  |  |  |  |  |
Customer-related and contract based intangibles | $ | 3,192 |  |  | $ | 850 |  |  | $ | 2,342 |  |  | $ | 3,192 |  |  | $ | 742 |  |  | $ | 2,450 |
Technology related intangibles | 230 |  |  | 152 |  |  | 78 |  |  | 230 |  |  | 133 |  |  | 97 |
Trade name | 408 |  |  | 114 |  |  | 294 |  |  | 408 |  |  | 100 |  |  | 308 |
Total | $ | 3,830 |  |  | $ | 1,116 |  |  | $ | 2,714 |  |  | $ | 3,830 |  |  | $ | 975 |  |  | $ | 2,855 |
Amortization expense from finite-lived intangible assets for the three months ended June 30, 2025 and 2024 was $70 million and $69 million, respectively. Amortization expense from finite-lived intangible assets for the six months ended June 30, 2025 and 2024 was $141 million and $140 million, respectively. Amortization expense from finite-lived intangible assets was recorded in Depreciation and intangible amortization in the Condensed Consolidated Statements of Comprehensive Income (Loss). The following table reflects intangible assets net carrying amount and weighted-average remaining useful lives as of June 30, 2025 and December 31, 2024 (in millions, except for years):
| June 30, 2025 |  | December 31, 2024
| Net Carrying Amount |  | Weighted-Average Remaining Useful Lives |  | Net Carrying Amount |  | Weighted-Average Remaining Useful Lives
Intangible assets: |  |  |  |  |  |  |
Customer-related and contract-based intangibles | $ | 2,342 |  |  | 11.0 |  | $ | 2,450 |  |  | 11.5
Technology-related intangibles | 78 |  |  | 2.1 |  | 97 |  |  | 2.6
Trade name | 294 |  |  | 11.0 |  | 308 |  |  | 11.4
Total | $ | 2,714 |  |  |  |  | $ | 2,855 |  |  |
Subsequent to June 30, 2025, the annual amortization expense is expected to be as follows (in millions):
| Customer-Related and Contract Based Intangibles |  | Technology Related Intangibles |  | Trade Name Intangibles |  | Total
2025 (July - December) | $ | 107 |  |  | $ | 19 |  |  | $ | 14 |  |  | $ | 140 |
2026 | 214 |  |  | 38 |  |  | 27 |  |  | 279 |
2027 | 214 |  |  | 19 |  |  | 27 |  |  | 260 |
2028 | 214 |  |  | 2 |  |  | 27 |  |  | 243 |
2029 | 214 |  |  | — |  |  | 27 |  |  | 241 |
Thereafter | 1,379 |  |  | — |  |  | 172 |  |  | 1,551 |
Total amortization expense | $ | 2,342 |  |  | $ | 78 |  |  | $ | 294 |  |  | $ | 2,714 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration