XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Stockholders' Deficit Statement - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In-Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock
Beginning Balance (in shares) at Oct. 02, 2021   27,205,269       1,782,568
Beginning Balance at Oct. 02, 2021 $ (32,656) $ 3 $ 96,170 $ (44,794) $ (33,753) $ (50,282)
Private Placement (in shares)   4,687,500        
Private placement stock issuance costs 74,798 $ 74,798        
Restricted stock activity (in shares)   82,505        
Restricted stock activity (1,484)   (1,484)      
Stock option activity (in shares)   15,586        
Stock option activity 284   284      
Share-based compensation expense 2,423   2,423      
Net income (loss) (16,229)       (16,229)  
Other comprehensive income, net of tax 442     442    
Ending Balance (in shares) at Apr. 02, 2022   31,990,860       1,782,568
Ending Balance at Apr. 02, 2022 27,578 $ 3 172,191 (44,352) (49,982) $ (50,282)
Beginning Balance (in shares) at Jan. 01, 2022   31,975,274       1,782,568
Beginning Balance at Jan. 01, 2022 38,463 $ 3 171,150 (44,573) (37,835) $ (50,282)
Private Placement (in shares)   0        
Private placement stock issuance costs (24) $ (24)        
Stock option activity (in shares)   15,586        
Stock option activity 284   284      
Share-based compensation expense 781   781      
Net income (loss) (12,147)       (12,147)  
Other comprehensive income, net of tax 221          
Other comprehensive income, net of tax 221     221    
Ending Balance (in shares) at Apr. 02, 2022   31,990,860       1,782,568
Ending Balance at Apr. 02, 2022 27,578 $ 3 172,191 (44,352) (49,982) $ (50,282)
Beginning Balance (in shares) at Oct. 01, 2022   32,024,911       1,782,568
Beginning Balance at Oct. 01, 2022 1,382 $ 3 173,103 (41,930) (79,512) $ (50,282)
Restricted stock activity (in shares)   7,156        
Restricted stock activity (57)   (57)      
Stock option activity (in shares)   4,082        
Stock option activity 66   66      
Share-based compensation expense 1,201   1,201      
Net income (loss) (4,164)       (4,164)  
Other comprehensive income, net of tax 454     454    
Ending Balance (in shares) at Apr. 01, 2023   32,036,149       1,782,568
Ending Balance at Apr. 01, 2023 (1,118) $ 3 174,313 (41,476) (83,676) $ (50,282)
Beginning Balance (in shares) at Dec. 31, 2022   32,032,067       1,782,568
Beginning Balance at Dec. 31, 2022 (9,196) $ 3 173,592 (41,703) (90,806) $ (50,282)
Stock option activity (in shares)   4,082        
Stock option activity 66   66      
Share-based compensation expense 655   655      
Net income (loss) 7,130       7,130  
Other comprehensive income, net of tax 227     227    
Ending Balance (in shares) at Apr. 01, 2023   32,036,149       1,782,568
Ending Balance at Apr. 01, 2023 $ (1,118) $ 3 $ 174,313 $ (41,476) $ (83,676) $ (50,282)