XML 24 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue:      
Revenue $ 2,550,491 $ 2,098,602 $ 1,615,062
Cost of revenue 2,014,566 1,667,835 1,299,916
Gross profit 535,925 430,767 315,146
Operating Expenses [Abstract]      
Selling, general and administrative 342,627 242,888 186,058
Depreciation and amortization 100,365 97,153 80,241
Acquisition-related costs 5,739 5,634 3,794
Changes in fair value of contingent consideration liabilities (including $13,424 for the year ended December 31, 2023 from related parties) 0 0 31,071
Gain on sale of property and equipment (326) 0 0
Goodwill impairment 24,966 17,804 5,051
Long-lived asset impairment 2,415 0 0
Equity in earnings of joint venture (1,443) (3,063) (1,329)
Income from operations 61,582 70,351 10,260
Other expense (income):      
Interest expense, net of capitalized interest (including $13,340, $13,316, and $12,396 for years ended December 31, 2025, 2024, and 2023, respectively, from related parties) 101,778 91,609 68,196
Interest income (4,488) (5,464) (4,249)
Loss on debt extinguishment 6,651 0 0
Credit agreement amendment fees 6,302 7,801 0
Other expense (income) , net 6,481 (473) 257
Total other expense, net 116,724 93,473 64,204
Loss before income tax (55,142) (23,122) (53,944)
Income tax expense (benefit) 22,161 4,521 (7,918)
Net loss (77,303) (27,643) (46,026)
Net (loss) income attributable to noncontrolling interests (17,523) 912 0
Net loss attributable to Legence $ (59,780) $ (28,555) $ (46,026)