XML 27 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Parent
Member's Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests
Beginning balance at Dec. 31, 2022 $ 540,647     $ 540,647 $ 676,679       $ (175,588) $ 39,556 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Parent issuance of Parent interests for acquisitions 37,351     37,351 37,351            
Parent issuance of Parent interests for contingent consideration - related parties 9,325     9,325 9,325            
Cash contributions from Parent 550     550 550            
Cash distributions to Parent (1,527)     (1,527) (1,527)            
Other comprehensive (loss) income (17,390)     (17,390)           (17,390)  
Net (loss) income (46,026)     (46,026)         (46,026)    
Ending balance at Dec. 31, 2023 522,930     522,930 722,378       (221,614) 22,166 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Parent issuance of Parent interests for acquisitions 22,100     22,100 22,100            
Cash contributions from Parent 400     400 400            
Cash distributions to Parent (301,228)     (301,228) (301,228)            
Reclassification of vested from liabilities 88     88 88            
Other comprehensive (loss) income (13,055)     (13,055)           (13,055)  
Net (loss) income (27,643)     (28,555)         (28,555)   912
Ending balance at Dec. 31, 2024 203,592     202,680 443,738       (250,169) 9,111 912
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Reclassification of vested from liabilities 310     310 310            
Effect of Reorganization Transactions 0     0 $ (444,048) $ 290 $ 467 $ 443,291      
Effect of Reorganization Transactions (in shares)           29,022,940 46,680,762        
Tax receivable agreement net liability (171,285)     (171,285)       (171,285)      
Reclassification of Series A Profits Interests and Restricted Series C Common Interests from liability to equity 36,358     36,358       36,358      
Issuance of Class A common stock sold in IPO, net of underwriting discounts, commissions, and offering costs (in shares)           29,487,627          
Issuance of Class A common stock sold in IPO, net of underwriting discounts, commissions, and offering costs 751,842     751,842   $ 295   751,547      
Allocation of equity to non-controlling interests 0     (430,386)       (431,262)   876 430,386
Stock-based compensation for RSUs and stock options 3,192     3,192       3,192      
Issuance of Class A common stock for acquisitions (in shares)           145,600          
Issuance of Class A common stock for acquisitions 4,037     4,037   $ 1   4,036      
Noncontrolling interest adjustment for changes in proportionate ownership in Legence Holdings LLC 0     48,050       48,109   (59) (48,050)
Exchange of Class B Common Stock to Class A Common Stock (in shares)           5,200,808 (5,200,808)        
Exchange of Class B Common Stock to Class A Common Stock 0         $ 52 $ (52)        
Contribution from Legence Parent for Series A Profits Interests and Restricted Series C Common Interests 30,510                   30,510
Contribution from Legence Parent II for Series A Profits Interests 17,805     17,805       17,805      
Other comprehensive (loss) income (10,263)     (10,626)           (10,626) 363
Net (loss) income (77,303)     (59,780)         (59,780)   (17,523)
Ending balance (in shares) at Dec. 31, 2025   63,856,975 41,479,954     63,856,975 41,479,954        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Total stockholders' equity / Member's equity $ 788,795     $ 392,197   $ 638 $ 415 $ 701,791 $ (309,949) $ (698) $ 396,598