XML 52 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Benefit Plans (Tables)
9 Months Ended
Sep. 30, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Accumulated and Projected Benefit Obligations
The components of the underfunded status of the Benefit Plan as of the WRC Acquisition date of July 14, 2016 are as follows:
Projected benefit obligation
$
34,319

Fair value of plan assets
22,067

Underfunded status (1)
$
(12,252
)
_________________________________________________________ 
(1)
The underfunded liability of $12.3 million was recognized in Other liabilities in connection with the WRC Acquisition purchase price allocation as of July 14, 2016. Please read Note 4—Acquisitions for further information.
Schedule of Assumptions Used
Weighted-average assumptions used to measure our projected benefit obligation as of July 14, 2016 and net periodic benefit costs for the year ending December 31, 2016 are as follows:
Projected benefit obligation:
 
Discount rate
3.80
%
Rate of compensation increase
4.03
%
 
 
Net periodic benefit costs:
 
Discount rate
3.80
%
Expected long-term rate of return (1)
7.00
%
Rate of compensation increase
4.03
%
_________________________________________________________
(1)
The expected long-term rate of return is based on a blend of historic returns of equity and debt securities.
Schedule of Net Benefit Costs
The net periodic benefit cost for the period from July 14, 2016 to September 30, 2016 includes the following components:
Components of net periodic benefit cost:
 
Service cost
$
334

Interest cost
299

Expected return on plan assets
(343
)
Net periodic benefit cost
$
290

Schedule of Allocation of Plan Assets
The weighted-average asset allocation at July 14, 2016 is as follows:
 
Target
 
Actual
Asset category:
 
 
 
Equity securities
60
%
 
52.5
%
Debt securities
30
%
 
39.4
%
Real estate
10
%
 
8.1
%
Total
100
%
 
100
%
Schedule of Expected Benefit Payments
Based on current data and assumptions, the following benefit payments, which reflect expected future service, as appropriate, are expected to be paid over the next 10 years:
Year Ended
 
 
2016
 
$
550

2017
 
1,120

2018
 
1,240

2019
 
1,190

2020
 
1,450

2021–2025
 
7,680

 
 
$
13,230