XML 95 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Detail)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Dec. 31, 2015
segment
Segment Reporting Information [Line Items]          
Revenues $ 510,305 $ 495,503 $ 1,301,909 $ 1,622,873  
Cost of revenues (excluding depreciation) 459,296 405,153 1,166,347 1,387,690  
Operating expense (excluding depreciation) 51,230 38,047 125,191 102,798  
Lease operating expense 10 1,575 134 4,614  
Depreciation, depletion and amortization 9,643 4,596 19,839 12,852  
Impairment expense 0 9,639 0 9,639  
General and administrative expense 9,863 9,939 31,654 31,878  
Acquisition and integration expense 2,047 280 3,563 1,811  
Operating income (loss) (21,784) 26,274 (44,819) 71,591  
Interest expense and financing costs, net (11,232) (4,387) (21,951) (15,769)  
Loss on termination of financing agreements 0 0 0 (19,229)  
Other income (expense), net (56) (45) 60 (199)  
Change in value of common stock warrants 657 (1,023) 3,477 (2,732)  
Change in value of contingent consideration 1,025 (4,255) 10,753 (18,679)  
Equity earnings (losses) from Laramie Energy, LLC 3,659 (1,355) (15,159) (6,131)  
Income (loss) before income taxes (27,731) 15,209 (67,639) 8,852  
Income tax benefit (expense) (30) (469) 8,117 18,073  
Net income (loss) (27,761) 14,740 (59,522) 26,925  
Capital expenditures 7,585 5,984 $ 19,276 15,857  
Reporting segments | segment     5   4
Operating Segments | Refining          
Segment Reporting Information [Line Items]          
Revenues 462,975 458,238 $ 1,172,164 1,491,309  
Cost of revenues (excluding depreciation) 439,477 394,254 1,112,730 1,334,045  
Operating expense (excluding depreciation) 35,910 27,264 85,053 73,597  
Lease operating expense 0 0 0 0  
Depreciation, depletion and amortization 5,755 1,717 9,649 5,456  
Impairment expense   0   0  
General and administrative expense 0 0 0 0  
Acquisition and integration expense 0 0 0 0  
Operating income (loss) (18,167) 35,003 (35,268) 78,211  
Capital expenditures 3,820 1,729 10,947 5,640  
Operating Segments | Logistics          
Segment Reporting Information [Line Items]          
Revenues 28,107 21,045 73,686 61,822  
Cost of revenues (excluding depreciation) 19,334 12,566 48,707 35,649  
Operating expense (excluding depreciation) 4,686 1,304 8,906 4,040  
Lease operating expense 0 0 0 0  
Depreciation, depletion and amortization 1,275 848 3,116 2,267  
Impairment expense   0   0  
General and administrative expense 0 0 0 0  
Acquisition and integration expense 0 0 0 0  
Operating income (loss) 2,812 6,327 12,957 19,866  
Capital expenditures 266 1,976 1,151 6,651  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Revenues 75,577 81,434 215,952 209,091  
Cost of revenues (excluding depreciation) 56,365 60,655 162,831 158,383  
Operating expense (excluding depreciation) 10,461 9,479 31,059 25,161  
Lease operating expense 0 0 0 0  
Depreciation, depletion and amortization 1,898 1,492 4,930 3,675  
Impairment expense   0   0  
General and administrative expense 0 0 0 0  
Acquisition and integration expense 0 0 0 0  
Operating income (loss) 6,853 9,808 17,132 21,872  
Capital expenditures 1,636 213 3,699 715  
Operating Segments | Texadian          
Segment Reporting Information [Line Items]          
Revenues 15,705 10,904 37,884 76,983  
Cost of revenues (excluding depreciation) 15,629 13,796 39,432 78,130  
Operating expense (excluding depreciation) 0 0 0 0  
Lease operating expense 0 0 0 0  
Depreciation, depletion and amortization 162 231 504 689  
Impairment expense   9,639   9,639  
General and administrative expense 0 0 0 0  
Acquisition and integration expense 0 0 0 0  
Operating income (loss) (86) (12,762) (2,052) (11,475)  
Capital expenditures 0 10 0 10  
Intersegment Eliminations | Corporate, Eliminations and Other          
Segment Reporting Information [Line Items]          
Revenues (72,059) (76,118) (197,777) (216,332)  
Cost of revenues (excluding depreciation) (71,509) (76,118) (197,353) (218,517)  
Operating expense (excluding depreciation) 173 0 173 0  
Lease operating expense 10 1,575 134 4,614  
Depreciation, depletion and amortization 553 308 1,640 765  
Impairment expense   0   0  
General and administrative expense 9,863 9,939 31,654 31,878  
Acquisition and integration expense 2,047 280 3,563 1,811  
Operating income (loss) (13,196) (12,102) (37,588) (36,883)  
Capital expenditures 1,863 2,056 3,479 2,841  
Gross Profit $ (72,100) $ (76,100) $ (198,000) $ (218,500)