XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2017
Segment Reporting [Abstract] |
Segment Information | Segment Information We report the results for the following four business segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other. Beginning in the third quarter of 2016, the results of operations of Wyoming Refining are included in our refining and logistics segments. We have recast the segment information for the three and nine months ended September 30, 2016 to reflect the elimination of the Texadian segment as a reportable segment beginning in the first quarter of 2017. As of September 30, 2017, Texadian ceased its business operations other than the disposal of certain assets and liquidation of inventory. Our Corporate and Other reportable segment now includes administrative costs, our Texadian operations, and several small non-operated oil and gas interests that were owned by our predecessor. Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended September 30, 2017 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 578,511 |  |  | $ | 31,838 |  |  | $ | 83,682 |  |  | $ | (83,525 | ) |  | $ | 610,506 |
Cost of revenues (excluding depreciation) |  | 513,664 |  |  | 15,857 |  |  | 63,175 |  |  | (83,220 | ) |  | 509,476 |
Operating expense (excluding depreciation) |  | 36,126 |  |  | 4,029 |  |  | 11,563 |  |  | — |  |  | 51,718 |
Depreciation, depletion, and amortization |  | 7,390 |  |  | 1,602 |  |  | 1,471 |  |  | 841 |  |  | 11,304 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 11,292 |  |  | 11,292 |
Operating income (loss) |  | $ | 21,331 |  |  | $ | 10,350 |  |  | $ | 7,473 |  |  | $ | (12,438 | ) |  | $ | 26,716 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (7,419 | )
Other income, net |  |  |  |  |  |  |  |  |  | 649 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | (975 | )
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 553 |
Income before income taxes |  |  |  |  |  |  |  |  |  | 19,524 |
Income tax expense |  |  |  |  |  |  |  |  |  | (700 | )
Net income |  |  |  |  |  |  |  |  |  | $ | 18,824 |
Capital expenditures |  | $ | 3,171 |  |  | $ | 2,606 |  |  | $ | 811 |  |  | $ | 1,523 |  |  | $ | 8,111 |
Three Months Ended September 30, 2016 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 462,975 |  |  | $ | 28,107 |  |  | $ | 75,577 |  |  | $ | (56,354 | ) |  | $ | 510,305 |
Cost of revenues (excluding depreciation) |  | 439,477 |  |  | 19,334 |  |  | 56,365 |  |  | (55,880 | ) |  | 459,296 |
Operating expense (excluding depreciation) |  | 35,910 |  |  | 4,686 |  |  | 10,461 |  |  | 183 |  |  | 51,240 |
Depreciation, depletion, and amortization |  | 5,755 |  |  | 1,275 |  |  | 1,898 |  |  | 715 |  |  | 9,643 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 9,863 |  |  | 9,863 |
Acquisition and integration expense |  | — |  |  | — |  |  | — |  |  | 2,047 |  |  | 2,047 |
Operating income (loss) |  | $ | (18,167 | ) |  | $ | 2,812 |  |  | $ | 6,853 |  |  | $ | (13,282 | ) |  | $ | (21,784 | )
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (11,232 | )
Other expense, net |  |  |  |  |  |  |  |  |  | (56 | )
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | 657 |
Change in value of contingent consideration |  |  |  |  |  |  |  |  |  | 1,025 |
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 3,659 |
Loss before income taxes |  |  |  |  |  |  |  |  |  | (27,731 | )
Income tax expense |  |  |  |  |  |  |  |  |  | (30 | )
Net loss |  |  |  |  |  |  |  |  |  | $ | (27,761 | )
Capital expenditures |  | $ | 3,820 |  |  | $ | 266 |  |  | $ | 1,636 |  |  | $ | 1,863 |  |  | $ | 7,585 |
________________________________________________________
(1) | Includes eliminations of intersegment revenues and cost of revenues of $83.4 million and $72.1 million for the three months ended September 30, 2017 and 2016, respectively.
Nine Months Ended September 30, 2017 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 1,685,341 |  |  | $ | 91,456 |  |  | $ | 243,711 |  |  | $ | (240,504 | ) |  | $ | 1,780,004 |
Cost of revenues (excluding depreciation) |  | 1,493,472 |  |  | 46,982 |  |  | 184,916 |  |  | (240,252 | ) |  | 1,485,118 |
Operating expense (excluding depreciation) |  | 107,237 |  |  | 12,675 |  |  | 33,829 |  |  | — |  |  | 153,741 |
Depreciation, depletion, and amortization |  | 22,243 |  |  | 4,613 |  |  | 4,377 |  |  | 2,615 |  |  | 33,848 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 34,688 |  |  | 34,688 |
Acquisition and integration expense |  | — |  |  | — |  |  | — |  |  | 253 |  |  | 253 |
Operating income (loss) |  | $ | 62,389 |  |  | $ | 27,186 |  |  | $ | 20,589 |  |  | $ | (37,808 | ) |  | $ | 72,356 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (25,500 | )
Loss on termination of financing agreement |  |  |  |  |  |  |  |  |  | (1,804 | )
Other income, net |  |  |  |  |  |  |  |  |  | 886 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | (2,211 | )
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 11,651 |
Income before income taxes |  |  |  |  |  |  |  |  |  | 55,378 |
Income tax expense |  |  |  |  |  |  |  |  |  | (1,762 | )
Net income |  |  |  |  |  |  |  |  |  | $ | 53,616 |
Capital expenditures |  | $ | 5,495 |  |  | $ | 5,345 |  |  | $ | 4,434 |  |  | $ | 4,614 |  |  | $ | 19,888 |
Nine Months Ended September 30, 2016 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 1,172,164 |  |  | $ | 73,686 |  |  | $ | 215,952 |  |  | $ | (159,893 | ) |  | $ | 1,301,909 |
Cost of revenues (excluding depreciation) |  | 1,112,730 |  |  | 48,707 |  |  | 162,831 |  |  | (157,921 | ) |  | 1,166,347 |
Operating expense (excluding depreciation) |  | 85,053 |  |  | 8,906 |  |  | 31,059 |  |  | 307 |  |  | 125,325 |
Depreciation, depletion, and amortization |  | 9,649 |  |  | 3,116 |  |  | 4,930 |  |  | 2,144 |  |  | 19,839 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 31,654 |  |  | 31,654 |
Acquisition and integration expense |  | — |  |  | — |  |  | — |  |  | 3,563 |  |  | 3,563 |
Operating income (loss) |  | $ | (35,268 | ) |  | $ | 12,957 |  |  | $ | 17,132 |  |  | $ | (39,640 | ) |  | $ | (44,819 | )
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (21,951 | )
Other income, net |  |  |  |  |  |  |  |  |  | 60 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | 3,477 |
Change in value of contingent consideration |  |  |  |  |  |  |  |  |  | 10,753 |
Equity losses from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | (15,159 | )
Loss before income taxes |  |  |  |  |  |  |  |  |  | (67,639 | )
Income tax benefit |  |  |  |  |  |  |  |  |  | 8,117 |
Net loss |  |  |  |  |  |  |  |  |  | $ | (59,522 | )
Capital expenditures |  | $ | 10,947 |  |  | $ | 1,151 |  |  | $ | 3,699 |  |  | $ | 3,479 |  |  | $ | 19,276 |
________________________________________________________
(1) | Includes eliminations of intersegment revenues and cost of revenues of $241.5 million and $198.0 million for the nine months ended September 30, 2017 and 2016, respectively.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8981-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8971-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8595-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8380-108599 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8984-108599 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9031-108599 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9054-108599 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8538-108599 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8864-108599 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration