XML 46 R35.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2017
Segment Reporting [Abstract] |
Schedule of Segment Summarized Financial Information | Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended September 30, 2017 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 578,511 |  |  | $ | 31,838 |  |  | $ | 83,682 |  |  | $ | (83,525 | ) |  | $ | 610,506 |
Cost of revenues (excluding depreciation) |  | 513,664 |  |  | 15,857 |  |  | 63,175 |  |  | (83,220 | ) |  | 509,476 |
Operating expense (excluding depreciation) |  | 36,126 |  |  | 4,029 |  |  | 11,563 |  |  | — |  |  | 51,718 |
Depreciation, depletion, and amortization |  | 7,390 |  |  | 1,602 |  |  | 1,471 |  |  | 841 |  |  | 11,304 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 11,292 |  |  | 11,292 |
Operating income (loss) |  | $ | 21,331 |  |  | $ | 10,350 |  |  | $ | 7,473 |  |  | $ | (12,438 | ) |  | $ | 26,716 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (7,419 | )
Other income, net |  |  |  |  |  |  |  |  |  | 649 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | (975 | )
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 553 |
Income before income taxes |  |  |  |  |  |  |  |  |  | 19,524 |
Income tax expense |  |  |  |  |  |  |  |  |  | (700 | )
Net income |  |  |  |  |  |  |  |  |  | $ | 18,824 |
Capital expenditures |  | $ | 3,171 |  |  | $ | 2,606 |  |  | $ | 811 |  |  | $ | 1,523 |  |  | $ | 8,111 |
Three Months Ended September 30, 2016 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 462,975 |  |  | $ | 28,107 |  |  | $ | 75,577 |  |  | $ | (56,354 | ) |  | $ | 510,305 |
Cost of revenues (excluding depreciation) |  | 439,477 |  |  | 19,334 |  |  | 56,365 |  |  | (55,880 | ) |  | 459,296 |
Operating expense (excluding depreciation) |  | 35,910 |  |  | 4,686 |  |  | 10,461 |  |  | 183 |  |  | 51,240 |
Depreciation, depletion, and amortization |  | 5,755 |  |  | 1,275 |  |  | 1,898 |  |  | 715 |  |  | 9,643 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 9,863 |  |  | 9,863 |
Acquisition and integration expense |  | — |  |  | — |  |  | — |  |  | 2,047 |  |  | 2,047 |
Operating income (loss) |  | $ | (18,167 | ) |  | $ | 2,812 |  |  | $ | 6,853 |  |  | $ | (13,282 | ) |  | $ | (21,784 | )
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (11,232 | )
Other expense, net |  |  |  |  |  |  |  |  |  | (56 | )
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | 657 |
Change in value of contingent consideration |  |  |  |  |  |  |  |  |  | 1,025 |
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 3,659 |
Loss before income taxes |  |  |  |  |  |  |  |  |  | (27,731 | )
Income tax expense |  |  |  |  |  |  |  |  |  | (30 | )
Net loss |  |  |  |  |  |  |  |  |  | $ | (27,761 | )
Capital expenditures |  | $ | 3,820 |  |  | $ | 266 |  |  | $ | 1,636 |  |  | $ | 1,863 |  |  | $ | 7,585 |
________________________________________________________
(1) | Includes eliminations of intersegment revenues and cost of revenues of $83.4 million and $72.1 million for the three months ended September 30, 2017 and 2016, respectively.
Nine Months Ended September 30, 2017 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 1,685,341 |  |  | $ | 91,456 |  |  | $ | 243,711 |  |  | $ | (240,504 | ) |  | $ | 1,780,004 |
Cost of revenues (excluding depreciation) |  | 1,493,472 |  |  | 46,982 |  |  | 184,916 |  |  | (240,252 | ) |  | 1,485,118 |
Operating expense (excluding depreciation) |  | 107,237 |  |  | 12,675 |  |  | 33,829 |  |  | — |  |  | 153,741 |
Depreciation, depletion, and amortization |  | 22,243 |  |  | 4,613 |  |  | 4,377 |  |  | 2,615 |  |  | 33,848 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 34,688 |  |  | 34,688 |
Acquisition and integration expense |  | — |  |  | — |  |  | — |  |  | 253 |  |  | 253 |
Operating income (loss) |  | $ | 62,389 |  |  | $ | 27,186 |  |  | $ | 20,589 |  |  | $ | (37,808 | ) |  | $ | 72,356 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (25,500 | )
Loss on termination of financing agreement |  |  |  |  |  |  |  |  |  | (1,804 | )
Other income, net |  |  |  |  |  |  |  |  |  | 886 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | (2,211 | )
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 11,651 |
Income before income taxes |  |  |  |  |  |  |  |  |  | 55,378 |
Income tax expense |  |  |  |  |  |  |  |  |  | (1,762 | )
Net income |  |  |  |  |  |  |  |  |  | $ | 53,616 |
Capital expenditures |  | $ | 5,495 |  |  | $ | 5,345 |  |  | $ | 4,434 |  |  | $ | 4,614 |  |  | $ | 19,888 |
Nine Months Ended September 30, 2016 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations and Other (1) |  | Total
Revenues |  | $ | 1,172,164 |  |  | $ | 73,686 |  |  | $ | 215,952 |  |  | $ | (159,893 | ) |  | $ | 1,301,909 |
Cost of revenues (excluding depreciation) |  | 1,112,730 |  |  | 48,707 |  |  | 162,831 |  |  | (157,921 | ) |  | 1,166,347 |
Operating expense (excluding depreciation) |  | 85,053 |  |  | 8,906 |  |  | 31,059 |  |  | 307 |  |  | 125,325 |
Depreciation, depletion, and amortization |  | 9,649 |  |  | 3,116 |  |  | 4,930 |  |  | 2,144 |  |  | 19,839 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 31,654 |  |  | 31,654 |
Acquisition and integration expense |  | — |  |  | — |  |  | — |  |  | 3,563 |  |  | 3,563 |
Operating income (loss) |  | $ | (35,268 | ) |  | $ | 12,957 |  |  | $ | 17,132 |  |  | $ | (39,640 | ) |  | $ | (44,819 | )
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (21,951 | )
Other income, net |  |  |  |  |  |  |  |  |  | 60 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | 3,477 |
Change in value of contingent consideration |  |  |  |  |  |  |  |  |  | 10,753 |
Equity losses from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | (15,159 | )
Loss before income taxes |  |  |  |  |  |  |  |  |  | (67,639 | )
Income tax benefit |  |  |  |  |  |  |  |  |  | 8,117 |
Net loss |  |  |  |  |  |  |  |  |  | $ | (59,522 | )
Capital expenditures |  | $ | 10,947 |  |  | $ | 1,151 |  |  | $ | 3,699 |  |  | $ | 3,479 |  |  | $ | 19,276 |
________________________________________________________
(1) | Includes eliminations of intersegment revenues and cost of revenues of $241.5 million and $198.0 million for the nine months ended September 30, 2017 and 2016, respectively.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration