XML 145 R121.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Detail)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Apr. 01, 2015
USD ($)
Segment Reporting [Abstract]                        
Number of businsess segment | segment                 4      
Revenues                 $ 2,443,066 $ 1,865,045 $ 2,066,337  
Cost of revenues (excluding depreciation)                 2,054,627 1,636,339 1,787,368  
Operating expense (excluding depreciation)                 202,019 166,216 141,621  
Depreciation, depletion, and amortization                 45,989 31,617 19,918  
Impairment expense                 0 0 9,639  
General and administrative expense (excluding depreciation)                 46,078 42,073 44,271  
Acquisition and integration expense                 395 5,294 2,006  
Operating income (loss) $ 21,602 $ 26,716 $ 16,451 $ 29,189 $ 28,325 $ (21,784) $ (3,313) $ (19,719) 93,958 (16,494) 61,514  
Interest Expense                 (31,632) (28,506) (20,156)  
Loss on termination of financing agreements                 (8,633) 0 (19,669)  
Other income, net                 914 (98) (291)  
Change in value of common stock warrants                 (1,674) 2,962 (3,664)  
Change in value of contingent consideration                 0 10,770 (18,450)  
Equity earnings (losses) from Laramie Energy, LLC                 18,369 (22,381) (55,983)  
Income (loss) before income taxes                 71,302 (53,747) (56,699)  
Income tax benefit                 1,319 7,912 16,788  
Net income (loss) 19,005 $ 18,824 $ 7,006 $ 27,786 13,687 $ (27,761) $ (13,088) $ (18,673) 72,621 (45,835) (39,911)  
Assets 1,347,407       1,145,433       1,347,407 1,145,433 892,261  
Goodwill 107,187       105,732       107,187 105,732 41,327  
Payments to Acquire Property, Plant, and Equipment                 31,708 24,833 22,345  
Refining                        
Goodwill                       $ 13,500
Logistics                        
Goodwill                       10,800
Retail                        
Goodwill                       $ 2,700
Operating Segments | Refining                        
Revenues                 2,319,638 1,702,463 1,895,662  
Cost of revenues (excluding depreciation)                 2,062,804 1,580,014 1,718,729  
Operating expense (excluding depreciation)                 141,068 112,724 95,588  
Depreciation, depletion, and amortization                 29,753 17,565 9,522  
Impairment expense                     0  
General and administrative expense (excluding depreciation)                 0 0 0  
Acquisition and integration expense                 0 0 0  
Operating income (loss)                 86,013 (7,840) 71,823  
Assets 949,588       772,438       949,588 772,438 516,482  
Goodwill 53,264       53,037       53,264 53,037 13,765  
Payments to Acquire Property, Plant, and Equipment                 10,433 15,106 8,573  
Operating Segments | Logistics                        
Revenues                 121,470 102,779 82,671  
Cost of revenues (excluding depreciation)                 66,301 65,439 48,660  
Operating expense (excluding depreciation)                 15,010 11,239 5,433  
Depreciation, depletion, and amortization                 6,166 4,679 3,117  
Impairment expense                     0  
General and administrative expense (excluding depreciation)                 0 0 0  
Acquisition and integration expense                 0 0 0  
Operating income (loss)                 33,993 21,422 25,461  
Assets 118,304       120,443       118,304 120,443 53,158  
Goodwill 37,373       36,145       37,373 36,145 11,012  
Payments to Acquire Property, Plant, and Equipment                 8,836 1,344 6,089  
Operating Segments | Retail                        
Revenues                 326,076 290,402 283,507  
Cost of revenues (excluding depreciation)                 249,097 220,545 215,194  
Operating expense (excluding depreciation)                 45,941 41,291 35,317  
Depreciation, depletion, and amortization                 6,338 6,372 5,421  
Impairment expense                     0  
General and administrative expense (excluding depreciation)                 0 0 0  
Acquisition and integration expense                 0 0 0  
Operating income (loss)                 24,700 22,194 27,575  
Assets 128,966       122,570       128,966 122,570 115,544  
Goodwill 16,550       16,550       16,550 16,550 16,550  
Payments to Acquire Property, Plant, and Equipment                 7,073 4,375 3,643  
Intersegment Eliminations                        
Gross Profit                 (325,200) (271,900) (330,000)  
Intersegment Eliminations | Corporate, Eliminations and Other                        
Revenues                 (324,118) (230,599) (195,503)  
Cost of revenues (excluding depreciation)                 (323,575) (229,659) (195,215)  
Operating expense (excluding depreciation)                 0 962 5,283  
Depreciation, depletion, and amortization                 3,732 3,001 1,858  
Impairment expense                     9,639  
General and administrative expense (excluding depreciation)                 46,078 42,073 44,271  
Acquisition and integration expense                 395 5,294 2,006  
Operating income (loss)                 (50,748) (52,270) (63,345)  
Assets 150,549       129,982       150,549 129,982 207,077  
Goodwill $ 0       $ 0       0 0 0  
Payments to Acquire Property, Plant, and Equipment                 $ 5,366 $ 4,008 $ 4,040