XML 152 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Information Regarding Proved Oil and Gas Reserves (Details)
Mcf in Thousands, MBbls in Thousands, $ in Thousands
12 Months Ended
Mar. 01, 2016
USD ($)
May 29, 2015
USD ($)
Mar. 09, 2015
USD ($)
Dec. 31, 2017
USD ($)
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2016
USD ($)
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2015
USD ($)
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2014
Mcf
MBbls
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Ending Balance       345,196      
Investment in Laramie Energy, LLC | $       $ 0 $ 55,000 $ 27,529  
Proved developed reserve       206,446 189,110 78,797  
Proved undeveloped reserve       138,750 178,181 74,681  
Company              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance       420 224 1,165  
Revisions of quantity estimate       (139) (262) 630  
Extensions and discoveries       0 0 0  
Production       (59) (66) (311)  
Ending Balance         420 224 1,165
Increase in estimated proved reserves       22,095 (213,813) (76,475)  
Increase in estimated proved reserves, percentage       6.00% 139.30% 33.30%  
Proved developed reserve       500 420 224  
Proved undeveloped reserve       0 0 0  
Company's Share of Laramie Energy              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance       366,871 153,254 228,788  
Revisions of quantity estimate       (3) (31,672) 101,553  
Extensions and discoveries       0 758 38,869  
Acquisitions and divestitures       0 200,045 (7,091)  
Production       (22,178) (18,858) (5,759)  
Ending Balance       344,696 366,871 153,254 228,788
Increase in estimated proved reserves       22,178 (200,045) (101,553)  
Proved developed reserve       205,946 188,690 78,573  
Proved undeveloped reserve       138,750 178,181 74,681  
Natural Gas              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Ending Balance       293,434      
Proved developed reserve       174,856 159,830 65,687  
Proved undeveloped reserve       118,578 150,302 61,775  
Natural Gas | Company              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance       330 188 601  
Revisions of quantity estimate       (109) (196) 330  
Extensions and discoveries       0 0 0  
Production       (47) (54) (83)  
Ending Balance         330 188 601
Proved developed reserve       392 330 188  
Proved undeveloped reserve       0 0 0  
Base Pricing, before adjustments for contractual differentials | $ / CIGperMbtu       2.68 2.29 2.39  
Natural Gas | Company's Share of Laramie Energy              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance       309,802 127,274 192,015  
Revisions of quantity estimate       (1,344) (28,195) 86,092  
Extensions and discoveries       0 638 32,041  
Acquisitions and divestitures       0 168,887 (5,945)  
Production       (18,104) (15,192) (4,745)  
Ending Balance       293,042 309,802 127,274 192,015
Proved developed reserve       174,464 159,500 65,499  
Proved undeveloped reserve       118,578 150,302 61,775  
Oil              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Ending Balance | MBbls       1,114      
Proved developed reserve | MBbls       665 523 254  
Proved undeveloped reserve | MBbls       449 451 232  
Oil | Company              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance | MBbls       7 6 77  
Revisions of quantity estimate | MBbls       (2) (3) 35  
Extensions and discoveries | MBbls       0 0 0  
Production | MBbls       (2) (2) (36)  
Ending Balance | MBbls         7 6 77
Proved developed reserve | MBbls       7 7 6  
Proved undeveloped reserve | MBbls       0 0 0  
Base Pricing, before adjustments for contractual differentials | $ / WTIperBbl       51.34 42.75 50.28  
Oil | Company's Share of Laramie Energy              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance | MBbls       967 480 684  
Revisions of quantity estimate | MBbls       (211) (53) 295  
Extensions and discoveries | MBbls       0 1 131  
Acquisitions and divestitures | MBbls       0 492 (20)  
Production | MBbls       (71) (59) (20)  
Ending Balance | MBbls       1,107 967 480 684
Proved developed reserve | MBbls       658 516 248  
Proved undeveloped reserve | MBbls       449 451 232  
Natural Gas Liquids              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Ending Balance | MBbls       7,513      
Proved developed reserve | MBbls       4,600 4,357 1,931  
Proved undeveloped reserve | MBbls       2,913 4,195 1,919  
Natural Gas Liquids | Company              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance | MBbls       8 0 17  
Revisions of quantity estimate | MBbls       (3) (8) 15  
Extensions and discoveries | MBbls       0 0 0  
Production | MBbls       0 0 (2)  
Ending Balance | MBbls         8 0 17
Proved developed reserve | MBbls       11 8 0  
Proved undeveloped reserve | MBbls       0 0 0  
Natural Gas Liquids | Company's Share of Laramie Energy              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Starting Balance | MBbls       8,544 3,850 5,444  
Revisions of quantity estimate | MBbls       434 (526) 2,281  
Extensions and discoveries | MBbls       0 19 1,007  
Acquisitions and divestitures | MBbls       0 4,701 (171)  
Production | MBbls       (608) (552) (149)  
Ending Balance | MBbls       7,502 8,544 3,850 5,444
Proved developed reserve | MBbls       4,589 4,349 1,931  
Proved undeveloped reserve | MBbls       2,913 4,195 1,919  
Laramie Energy Company              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Investment in Laramie Energy, LLC | $   $ 13,800 $ 13,800        
Laramie Energy Company | Company              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Increase in estimated proved reserves       30      
Laramie Energy Company | Company's Share of Laramie Energy              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Revisions of quantity estimate       17,216      
Laramie Energy Company | Piceance Basin              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Investment in Laramie Energy, LLC | $ $ 152,100            
Restatement Adjustment | Natural Gas | Company's Share of Laramie Energy              
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]              
Revisions of quantity estimate         (19,307) (7,587) (23,786)
Revision of estimate percentage         5.00% 5.00% 9.00%