XML 82 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Segment Reporting [Abstract]        
Reporting segments | segment     4  
Segment Reporting Information [Line Items]        
Revenues $ 909,781 $ 610,506 $ 2,531,616 $ 1,780,004
Cost of revenues (excluding depreciation) 822,785 509,476 2,232,608 1,485,118
Operating expense (excluding depreciation) 54,905 51,718 158,975 153,741
Depreciation, depletion, and amortization 13,192 11,304 39,004 33,848
General and administrative expense (excluding depreciation) 11,871 11,292 35,981 34,688
Acquisition and integration expense 2,134 0 3,515 253
Operating income 4,894 26,716 61,533 72,356
Interest expense and financing costs, net (10,425) (7,419) (29,346) (25,500)
Loss on termination of financing agreements 0 0 0 (1,804)
Other income, net 85 649 861 886
Change in value of common stock warrants (1,067) (975) (396) (2,211)
Change in value of contingent consideration 0 0 (10,500) 0
Equity earnings from Laramie Energy, LLC 1,050 553 4,274 11,651
Income (loss) before income taxes (5,463) 19,524 26,426 55,378
Income tax expense (359) (700) (885) (1,762)
Net income (loss) (5,822) 18,824 25,541 53,616
Capital expenditures 12,541 8,111 30,198 19,888
Refining        
Segment Reporting Information [Line Items]        
Revenues 850,591   2,391,262  
Logistics        
Segment Reporting Information [Line Items]        
Revenues 30,660   95,016  
Retail        
Segment Reporting Information [Line Items]        
Revenues 124,970   323,253  
Operating Segments | Refining        
Segment Reporting Information [Line Items]        
Revenues 850,591 578,511 2,391,262 1,685,341
Cost of revenues (excluding depreciation) 805,051 513,664 2,204,634 1,493,472
Operating expense (excluding depreciation) 36,766 36,126 108,862 107,237
Depreciation, depletion, and amortization 8,336 7,390 24,173 22,243
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense 0   0 0
Operating income 438 21,331 53,593 62,389
Capital expenditures 5,332 3,171 15,359 5,495
Operating Segments | Logistics        
Segment Reporting Information [Line Items]        
Revenues 30,660 31,838 95,016 91,456
Cost of revenues (excluding depreciation) 18,384 15,857 57,775 46,982
Operating expense (excluding depreciation) 1,663 4,029 5,870 12,675
Depreciation, depletion, and amortization 1,654 1,602 4,969 4,613
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense 0   0 0
Operating income 8,959 10,350 26,402 27,186
Capital expenditures 4,501 2,606 9,050 5,345
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Revenues 124,970 83,682 323,253 243,711
Cost of revenues (excluding depreciation) 95,968 63,175 248,328 184,916
Operating expense (excluding depreciation) 16,476 11,563 44,239 33,829
Depreciation, depletion, and amortization 1,876 1,471 6,441 4,377
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense 0   0 0
Operating income 10,650 7,473 24,245 20,589
Capital expenditures 1,425 811 2,520 4,434
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Revenues (96,440) (83,525) (277,915) (240,504)
Cost of revenues (excluding depreciation) (96,618) (83,220) (278,129) (240,252)
Operating expense (excluding depreciation) 0 0 4 0
Depreciation, depletion, and amortization 1,326 841 3,421 2,615
General and administrative expense (excluding depreciation) 11,871 11,292 35,981 34,688
Acquisition and integration expense 2,134   3,515 253
Operating income (15,153) (12,438) (42,707) (37,808)
Capital expenditures 1,283 1,523 3,269 4,614
Gross profit $ (96,400) $ (83,400) $ (277,300) $ (241,500)