XML 123 R29.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Segment Information | 12 Months Ended
--- | ---
Dec. 31, 2019
Segment Reporting [Abstract] |
Segment Information | Segment Information We report the results for the following four reportable segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other. Commencing in the first quarter of 2018, the results of operations of Northwest Retail are included in our retail segment. Commencing January 11, 2019, the results of operations of the Washington Acquisition are included in our refining and logistics segments. Summarized financial information concerning reportable segments consists of the following (in thousands):
For the year ended December 31, 2019 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations, and Other (1) |  | Total
Revenues |  | $ | 5,167,942 |  |  | $ | 199,226 |  |  | $ | 458,889 |  |  | $ | (424,541 | ) |  | $ | 5,401,516 |
Cost of revenues (excluding depreciation) |  | 4,783,747 |  |  | 112,124 |  |  | 332,302 |  |  | (424,584 | ) |  | 4,803,589 |
Operating expense (excluding depreciation) |  | 234,582 |  |  | 11,010 |  |  | 67,307 |  |  | — |  |  | 312,899 |
Depreciation, depletion, and amortization |  | 55,832 |  |  | 17,017 |  |  | 10,035 |  |  | 3,237 |  |  | 86,121 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 46,223 |  |  | 46,223 |
Acquisition and integration costs |  | — |  |  | — |  |  | — |  |  | 4,704 |  |  | 4,704 |
Operating income (loss) |  | $ | 93,781 |  |  | $ | 59,075 |  |  | $ | 49,245 |  |  | $ | (54,121 | ) |  | $ | 147,980 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (74,839 | )
Debt extinguishment and commitment costs |  |  |  |  |  |  |  |  |  | (11,587 | )
Other income, net |  |  |  |  |  |  |  |  |  | 2,516 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | (3,199 | )
Equity losses from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | (89,751 | )
Loss before income taxes |  |  |  |  |  |  |  |  |  | (28,880 | )
Income tax benefit |  |  |  |  |  |  |  |  |  | 69,689 |
Net income |  |  |  |  |  |  |  |  |  | $ | 40,809 |
Total assets |  | $ | 1,907,318 |  |  | $ | 494,209 |  |  | $ | 232,150 |  |  | $ | 66,883 |  |  | $ | 2,700,560 |
Goodwill |  | 77,927 |  |  | 55,232 |  |  | 62,760 |  |  | — |  |  | 195,919 |
Capital expenditures |  | 34,492 |  |  | 40,730 |  |  | 6,869 |  |  | 1,829 |  |  | 83,920 |
________________________________________________________
(1) | Includes eliminations of intersegment revenues and cost of revenues of $424.5 million for the year ended December 31, 2019.
For the year ended December 31, 2018 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations, and Other (1) |  | Total
Revenues |  | $ | 3,210,067 |  |  | $ | 125,743 |  |  | $ | 441,040 |  |  | $ | (366,122 | ) |  | $ | 3,410,728 |
Cost of revenues (excluding depreciation) |  | 2,957,995 |  |  | 77,712 |  |  | 333,664 |  |  | (366,255 | ) |  | 3,003,116 |
Operating expense (excluding depreciation) |  | 146,320 |  |  | 7,782 |  |  | 61,182 |  |  | — |  |  | 215,284 |
Depreciation, depletion, and amortization |  | 32,483 |  |  | 6,860 |  |  | 8,962 |  |  | 4,337 |  |  | 52,642 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 47,426 |  |  | 47,426 |
Acquisition and integration costs |  | — |  |  | — |  |  | — |  |  | 10,319 |  |  | 10,319 |
Operating income (loss) |  | $ | 73,269 |  |  | $ | 33,389 |  |  | $ | 37,232 |  |  | $ | (61,949 | ) |  | $ | 81,941 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (39,768 | )
Debt extinguishment and commitment costs |  |  |  |  |  |  |  |  |  | (4,224 | )
Other income, net |  |  |  |  |  |  |  |  |  | 1,046 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | 1,801 |
Change in value of contingent consideration |  |  |  |  |  |  |  |  |  | (10,500 | )
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 9,464 |
Income before income taxes |  |  |  |  |  |  |  |  |  | 39,760 |
Income tax expense |  |  |  |  |  |  |  |  |  | (333 | )
Net income |  |  |  |  |  |  |  |  |  | $ | 39,427 |
Total assets |  | $ | 968,623 |  |  | $ | 130,138 |  |  | $ | 201,848 |  |  | $ | 160,125 |  |  | $ | 1,460,734 |
Goodwill |  | 53,264 |  |  | 37,373 |  |  | 62,760 |  |  | — |  |  | 153,397 |
Capital expenditures |  | 25,601 |  |  | 13,055 |  |  | 6,101 |  |  | 3,682 |  |  | 48,439 |
________________________________________________________
(1) | Includes eliminations of intersegment revenues and cost of revenues of $365.5 million for the year ended December 31, 2018.
For the year ended December 31, 2017 |  | Refining |  | Logistics |  | Retail |  | Corporate, Eliminations, and Other (1) |  | Total
Revenues |  | $ | 2,319,638 |  |  | $ | 121,470 |  |  | $ | 326,076 |  |  | $ | (324,118 | ) |  | $ | 2,443,066 |
Cost of revenues (excluding depreciation) |  | 2,062,804 |  |  | 66,301 |  |  | 249,097 |  |  | (323,575 | ) |  | 2,054,627 |
Operating expense (excluding depreciation) |  | 141,065 |  |  | 15,010 |  |  | 45,941 |  |  | — |  |  | 202,016 |
Depreciation, depletion, and amortization |  | 29,753 |  |  | 6,166 |  |  | 6,338 |  |  | 3,732 |  |  | 45,989 |
General and administrative expense (excluding depreciation) |  | — |  |  | — |  |  | — |  |  | 46,078 |  |  | 46,078 |
Acquisition and integration costs |  | — |  |  | — |  |  | — |  |  | 395 |  |  | 395 |
Operating income (loss) |  | $ | 86,016 |  |  | $ | 33,993 |  |  | $ | 24,700 |  |  | $ | (50,748 | ) |  | $ | 93,961 |
Interest expense and financing costs, net |  |  |  |  |  |  |  |  |  | (31,632 | )
Debt extinguishment and commitment costs |  |  |  |  |  |  |  |  |  | (8,633 | )
Other income, net |  |  |  |  |  |  |  |  |  | 911 |
Change in value of common stock warrants |  |  |  |  |  |  |  |  |  | (1,674 | )
Equity earnings from Laramie Energy, LLC |  |  |  |  |  |  |  |  |  | 18,369 |
Income before income taxes |  |  |  |  |  |  |  |  |  | 71,302 |
Income tax benefit |  |  |  |  |  |  |  |  |  | 1,319 |
Net income |  |  |  |  |  |  |  |  |  | $ | 72,621 |
Total assets |  | $ | 949,588 |  |  | $ | 118,304 |  |  | $ | 128,966 |  |  | $ | 150,549 |  |  | $ | 1,347,407 |
Goodwill |  | 53,264 |  |  | 37,373 |  |  | 16,550 |  |  | — |  |  | 107,187 |
Capital expenditures |  | 10,433 |  |  | 8,836 |  |  | 7,073 |  |  | 5,366 |  |  | 31,708 |
________________________________________________________ (1) Includes eliminations of intersegment revenues and cost of revenues of $325.2 million for the year ended December 31, 2017.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration