XML 103 R93.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
segment
Jun. 30, 2022
USD ($)
Segment Reporting [Abstract]            
Reporting segments | segment         4  
Segment Reporting Information [Line Items]            
Revenues $ 1,783,927   $ 2,106,332   $ 3,469,136 $ 3,456,625
Cost of revenues (excluding depreciation) 1,574,806   1,808,925   2,863,826 3,159,174
Operating expense (excluding depreciation) 101,843   80,865   184,963 160,881
Depreciation and amortization 28,216   25,583   52,576 49,363
Loss (gain) on sale of assets, net 0   15   0 15
General and administrative expense (excluding depreciation) 23,168   15,438   42,454 31,331
Equity (earnings) from refining and logistics investments (425)   0   (425) 0
Acquisition and integration costs 7,273   0   12,544 63
Par West redevelopment and other costs 2,613   1,477   5,363 2,865
Operating income (loss) 46,433   174,029   307,835 52,933
Interest expense and financing costs, net (14,909)   (18,154)   (31,159) (34,548)
Debt extinguishment and commitment costs 38   (5,672)   (17,682) (5,672)
Other income, net 379   47   344 49
Equity earnings from Laramie Energy, LLC 425   0   425 0
Income before income taxes 31,941   150,250   270,044 12,762
Income tax expense (1,928)   (1,125)   (2,141) (688)
Net income 30,013 $ 237,890 149,125 $ (137,051) 267,903 12,074
Capital expenditures 17,516   12,687   30,729 29,020
Laramie Energy Company            
Segment Reporting Information [Line Items]            
Equity (earnings) from refining and logistics investments 0   0   (10,706) 0
Equity earnings from Laramie Energy, LLC 0   0   10,706 0
Refining            
Segment Reporting Information [Line Items]            
Revenues 1,708,541   2,044,455   3,323,953 3,343,678
Logistics            
Segment Reporting Information [Line Items]            
Revenues 64,709   50,633   117,097 93,094
Retail            
Segment Reporting Information [Line Items]            
Revenues 148,396   147,211   283,968 267,120
Operating Segments | Refining            
Segment Reporting Information [Line Items]            
Revenues 1,708,541   2,044,455   3,323,953 3,343,678
Cost of revenues (excluding depreciation) 1,567,605   1,799,577   2,845,275 3,143,492
Operating expense (excluding depreciation) 76,971   57,624   135,853 114,536
Depreciation and amortization 19,826   16,979   35,549 32,312
Loss (gain) on sale of assets, net     0     0
General and administrative expense (excluding depreciation) 0   0   0 0
Equity (earnings) from refining and logistics investments 0       0  
Acquisition and integration costs 0       0 0
Par West redevelopment and other costs 0   1,477   0 2,865
Operating income (loss) 44,139   168,798   307,276 50,473
Equity earnings from Laramie Energy, LLC 0       0  
Capital expenditures 6,301   8,666   13,955 21,495
Operating Segments | Logistics            
Segment Reporting Information [Line Items]            
Revenues 64,709   50,633   117,097 93,094
Cost of revenues (excluding depreciation) 35,788   25,739   67,087 49,488
Operating expense (excluding depreciation) 3,596   3,797   7,043 7,570
Depreciation and amortization 5,059   5,211   10,093 10,298
Loss (gain) on sale of assets, net     (12)     (12)
General and administrative expense (excluding depreciation) 0   0   0 0
Equity (earnings) from refining and logistics investments (425)       (425)  
Acquisition and integration costs 0       0 0
Par West redevelopment and other costs 0   0   0 0
Operating income (loss) 20,691   15,898   33,299 25,750
Equity earnings from Laramie Energy, LLC 425       425  
Capital expenditures 7,124   2,177   8,005 3,910
Operating Segments | Retail            
Segment Reporting Information [Line Items]            
Revenues 148,396   147,211   283,968 267,120
Cost of revenues (excluding depreciation) 109,168   119,642   207,396 213,484
Operating expense (excluding depreciation) 21,276   19,444   42,067 38,775
Depreciation and amortization 2,732   2,600   5,811 5,291
Loss (gain) on sale of assets, net     0     0
General and administrative expense (excluding depreciation) 0   0   0 0
Equity (earnings) from refining and logistics investments 0       0  
Acquisition and integration costs 0       0 0
Par West redevelopment and other costs 0   0   0 0
Operating income (loss) 15,220   5,525   28,694 9,570
Equity earnings from Laramie Energy, LLC 0       0  
Capital expenditures 3,104   1,508   7,254 3,089
Corporate, Eliminations and Other            
Segment Reporting Information [Line Items]            
Revenues (137,719)   (135,967)   (255,882) (247,267)
Cost of revenues (excluding depreciation) (137,755)   (136,033)   (255,932) (247,290)
Operating expense (excluding depreciation) 0   0   0 0
Depreciation and amortization 599   793   1,123 1,462
Loss (gain) on sale of assets, net     27     27
General and administrative expense (excluding depreciation) 23,168   15,438   42,454 31,331
Equity (earnings) from refining and logistics investments 0       0  
Acquisition and integration costs 7,273       12,544 63
Par West redevelopment and other costs 2,613   0   5,363 0
Operating income (loss) (33,617)   (16,192)   (61,434) (32,860)
Equity earnings from Laramie Energy, LLC 0       0  
Capital expenditures $ 987   $ 336   $ 1,515 $ 526