XML 104 R93.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
segment
Mar. 31, 2023
USD ($)
Segment Reporting [Abstract]    
Reporting segments | segment 4  
Segment Reporting Information [Line Items]    
Revenues $ 1,980,835 $ 1,685,209
Cost of revenues (excluding depreciation) 1,747,478 1,289,020
Operating expense (excluding depreciation) 153,260 83,120
Depreciation and amortization 32,656 24,360
General and administrative expense (excluding depreciation) 41,755 19,286
Equity earnings from refining and logistics investments (6,094) 0
Acquisition and integration costs 243 5,271
Par West redevelopment and other costs 1,971 2,750
Loss (gain) on sale of assets, net 51 0
Operating income (loss) 9,515 261,402
Interest expense and financing costs, net (17,884) (16,250)
Debt extinguishment and commitment costs 0 (17,720)
Other expense, net (2,576) (35)
Equity earnings from Laramie Energy, LLC 4,563 10,706
Income (loss) before income taxes (6,382) 238,103
Income tax benefit (expense) 2,631 (213)
Net income (loss) (3,751) 237,890
Capital expenditures 22,642 13,213
Operating Segments | Refining    
Segment Reporting Information [Line Items]    
Revenues 1,926,616 1,615,412
Cost of revenues (excluding depreciation) 1,759,395 1,277,670
Operating expense (excluding depreciation) 126,468 58,882
Depreciation and amortization 22,270 15,723
General and administrative expense (excluding depreciation) 0 0
Equity earnings from refining and logistics investments (4,117)  
Acquisition and integration costs 0 0
Par West redevelopment and other costs 0 0
Loss (gain) on sale of assets, net 0  
Operating income (loss) 22,600 263,137
Capital expenditures 16,296 7,654
Operating Segments | Logistics    
Segment Reporting Information [Line Items]    
Revenues 71,842 52,388
Cost of revenues (excluding depreciation) 42,797 31,299
Operating expense (excluding depreciation) 3,812 3,447
Depreciation and amortization 6,775 5,034
General and administrative expense (excluding depreciation) 0 0
Equity earnings from refining and logistics investments (1,977)  
Acquisition and integration costs 0 0
Par West redevelopment and other costs 0 0
Loss (gain) on sale of assets, net 61  
Operating income (loss) 20,374 12,608
Capital expenditures 4,770 881
Operating Segments | Retail    
Segment Reporting Information [Line Items]    
Revenues 140,134 135,572
Cost of revenues (excluding depreciation) 103,052 98,228
Operating expense (excluding depreciation) 22,980 20,791
Depreciation and amortization 3,116 3,079
General and administrative expense (excluding depreciation) 0 0
Equity earnings from refining and logistics investments 0  
Acquisition and integration costs 0 0
Par West redevelopment and other costs 0 0
Loss (gain) on sale of assets, net (10)  
Operating income (loss) 10,996 13,474
Capital expenditures 1,300 4,150
Operating Segments | Corporate and Other    
Segment Reporting Information [Line Items]    
Operating expense (excluding depreciation) 0 0
Depreciation and amortization 495 524
General and administrative expense (excluding depreciation) 41,755 19,286
Equity earnings from refining and logistics investments 0  
Acquisition and integration costs 243 5,271
Par West redevelopment and other costs 1,971 2,750
Loss (gain) on sale of assets, net 0  
Corporate, Eliminations and Other    
Segment Reporting Information [Line Items]    
Revenues (157,800) (118,200)
Operating income (loss) (44,455) (27,817)
Capital expenditures 276 528
Intersegment Eliminations    
Segment Reporting Information [Line Items]    
Revenues (157,757) (118,163)
Cost of revenues (excluding depreciation) $ (157,766) $ (118,177)