XML 103 R92.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jun. 30, 2024
USD ($)
segment
Jun. 30, 2023
USD ($)
Segment Reporting [Abstract]            
Reporting segments | segment         4  
Segment Reporting Information [Line Items]            
Revenues $ 2,017,468   $ 1,783,927   $ 3,998,303 $ 3,469,136
Cost of revenues (excluding depreciation) 1,770,197   1,574,806   3,517,675 2,863,826
Operating expense (excluding depreciation) 144,080   101,843   297,340 184,963
Depreciation and amortization 32,144   28,216   64,800 52,576
General and administrative expense (excluding depreciation) 23,168   23,168   64,923 42,454
Equity earnings from refining and logistics investments (3,744)   (425)   (9,838) (425)
Acquisition and integration costs (152)   7,273   91 12,544
Par West redevelopment and other costs 3,071   2,613   5,042 5,363
Loss (gain) on sale of assets, net 63   0   114 0
Operating income (loss) 48,641   46,433   58,156 307,835
Interest expense and financing costs, net (20,434)   (14,909)   (38,318) (31,159)
Debt extinguishment and commitment costs (1,418)   38   (1,418) (17,682)
Other expense, net (124)   379   (2,700) 344
Equity earnings (losses) from Laramie Energy, LLC (1,360)   0   3,203 10,706
Income before income taxes 25,305   31,941   18,923 270,044
Income tax expense (6,667)   (1,928)   (4,036) (2,141)
Net income 18,638 $ (3,751) 30,013 $ 237,890 14,887 267,903
Capital expenditures 36,890   17,516   59,532 30,729
Operating Segments | Refining            
Segment Reporting Information [Line Items]            
Revenues 1,957,273   1,708,541   3,883,889 3,323,953
Cost of revenues (excluding depreciation) 1,779,810   1,567,605   3,539,205 2,845,275
Operating expense (excluding depreciation) 116,509   76,971   242,977 135,853
Depreciation and amortization 21,691   19,826   43,961 35,549
General and administrative expense (excluding depreciation) 0   0   0 0
Equity earnings from refining and logistics investments (1,943)   0   (6,060) 0
Acquisition and integration costs 0   0   0 0
Par West redevelopment and other costs 0   0   0 0
Loss (gain) on sale of assets, net 0       0  
Operating income (loss) 41,206   44,139   63,806 307,276
Capital expenditures 29,763   6,301   46,059 13,955
Operating Segments | Logistics            
Segment Reporting Information [Line Items]            
Revenues 72,475   64,709   144,317 117,097
Cost of revenues (excluding depreciation) 44,278   35,788   87,075 67,087
Operating expense (excluding depreciation) 4,701   3,596   8,513 7,043
Depreciation and amortization 7,193   5,059   13,968 10,093
General and administrative expense (excluding depreciation) 0   0   0 0
Equity earnings from refining and logistics investments (1,801)   (425)   (3,778) (425)
Acquisition and integration costs 0   0   0 0
Par West redevelopment and other costs 0   0   0 0
Loss (gain) on sale of assets, net 63       124  
Operating income (loss) 18,041   20,691   38,415 33,299
Capital expenditures 4,653   7,124   9,423 8,005
Operating Segments | Retail            
Segment Reporting Information [Line Items]            
Revenues 152,842   148,396   292,976 283,968
Cost of revenues (excluding depreciation) 111,244   109,168   214,296 207,396
Operating expense (excluding depreciation) 22,870   21,276   45,850 42,067
Depreciation and amortization 2,675   2,732   5,791 5,811
General and administrative expense (excluding depreciation) 0   0   0 0
Equity earnings from refining and logistics investments 0   0   0 0
Acquisition and integration costs 0   0   0 0
Par West redevelopment and other costs 0   0   0 0
Loss (gain) on sale of assets, net 0       (10)  
Operating income (loss) 16,053   15,220   27,049 28,694
Capital expenditures 1,528   3,104   2,828 7,254
Operating Segments | Corporate and Other            
Segment Reporting Information [Line Items]            
Operating expense (excluding depreciation) 0   0   0 0
Depreciation and amortization 585   599   1,080 1,123
General and administrative expense (excluding depreciation) 23,168   23,168   64,923 42,454
Equity earnings from refining and logistics investments 0   0   0 0
Acquisition and integration costs (152)   7,273   91 12,544
Par West redevelopment and other costs 3,071   2,613   5,042 5,363
Loss (gain) on sale of assets, net 0          
Corporate, Eliminations and Other            
Segment Reporting Information [Line Items]            
Revenues (165,100)   (137,700)   (322,900) (255,900)
Loss (gain) on sale of assets, net         0  
Operating income (loss) (26,659)   (33,617)   (71,114) (61,434)
Capital expenditures 946   987   1,222 1,515
Intersegment Eliminations            
Segment Reporting Information [Line Items]            
Revenues (165,122)   (137,719)   (322,879) (255,882)
Cost of revenues (excluding depreciation) $ (165,135)   $ (137,755)   $ (322,901) $ (255,932)