XML 103 R92.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
Segment Reporting [Abstract]                
Reporting segments | segment             4  
Segment Reporting Information [Line Items]                
Revenues $ 2,143,933     $ 2,579,308     $ 6,142,236 $ 6,048,444
Cost of revenues (excluding depreciation) 1,905,200     2,174,385     5,422,875 5,038,211
Operating expense (excluding depreciation) 147,049     145,183     444,389 330,146
Depreciation and amortization 31,879     35,311     96,679 87,887
General and administrative expense (excluding depreciation) 22,399     23,694     87,322 66,148
Equity earnings from refining and logistics investments (3,008)     (3,934)     (12,846) (4,359)
Acquisition and integration costs (23)     4,669     68 17,213
Par West redevelopment and other costs 4,006     3,127     9,048 8,490
Loss (gain) on sale of assets, net 0     0     114 0
Operating income (loss) 36,431     196,873     94,587 504,708
Interest expense and financing costs, net (23,402)     (20,815)     (61,720) (51,974)
Debt extinguishment and commitment costs 0     0     (1,418) (17,682)
Other income (expense), net 1,253     (43)     (1,447) 301
Equity earnings (losses) from Laramie Energy, LLC (336)     0     2,867 10,706
Income before income taxes 13,946     176,015     32,869 446,059
Income tax expense (6,460)     (4,600)     (10,496) (6,741)
Net income 7,486 $ 18,638 $ (3,751) 171,415 $ 30,013 $ 237,890 22,373 439,318
Capital expenditures 28,332     22,989     87,864 53,718
Operating Segments | Refining                
Segment Reporting Information [Line Items]                
Revenues 2,080,546     2,524,155     5,964,435 5,848,108
Cost of revenues (excluding depreciation) 1,917,962     2,190,474     5,457,167 5,035,749
Operating expense (excluding depreciation) 122,054     116,949     365,031 252,802
Depreciation and amortization 22,623     24,278     66,584 59,827
General and administrative expense (excluding depreciation) 0     0     0 0
Equity earnings from refining and logistics investments (1,098)     (2,393)     (7,158) (2,393)
Acquisition and integration costs 0     0     0 0
Par West redevelopment and other costs 0     0     0 0
Loss (gain) on sale of assets, net 0           0  
Operating income (loss) 19,005     194,847     82,811 502,123
Capital expenditures 22,051     11,499     68,110 25,454
Operating Segments | Logistics                
Segment Reporting Information [Line Items]                
Revenues 77,741     72,839     222,058 189,936
Cost of revenues (excluding depreciation) 44,228     39,801     131,303 106,888
Operating expense (excluding depreciation) 3,334     6,135     11,847 13,178
Depreciation and amortization 5,925     7,708     19,893 17,801
General and administrative expense (excluding depreciation) 0     0     0 0
Equity earnings from refining and logistics investments (1,910)     (1,541)     (5,688) (1,966)
Acquisition and integration costs 0     0     0 0
Par West redevelopment and other costs 0     0     0 0
Loss (gain) on sale of assets, net 0           124  
Operating income (loss) 26,164     20,736     64,579 54,035
Capital expenditures 3,583     2,788     13,006 10,793
Operating Segments | Retail                
Segment Reporting Information [Line Items]                
Revenues 150,213     158,512     443,189 442,480
Cost of revenues (excluding depreciation) 107,598     120,332     321,894 327,728
Operating expense (excluding depreciation) 21,661     22,099     67,511 64,166
Depreciation and amortization 2,680     2,766     8,471 8,577
General and administrative expense (excluding depreciation) 0     0     0 0
Equity earnings from refining and logistics investments 0     0     0 0
Acquisition and integration costs 0     0     0 0
Par West redevelopment and other costs 0     0     0 0
Loss (gain) on sale of assets, net 0           (10)  
Operating income (loss) 18,274     13,315     45,323 42,009
Capital expenditures 1,520     8,591     4,348 15,845
Operating Segments | Corporate and Other                
Segment Reporting Information [Line Items]                
Operating expense (excluding depreciation) 0     0     0 0
Depreciation and amortization 651     559     1,731 1,682
General and administrative expense (excluding depreciation) 22,399     23,694     87,322 66,148
Equity earnings from refining and logistics investments 0     0     0 0
Acquisition and integration costs (23)     4,669     68 17,213
Par West redevelopment and other costs 4,006     3,127     9,048 8,490
Loss (gain) on sale of assets, net 0           0  
Corporate, Eliminations and Other                
Segment Reporting Information [Line Items]                
Revenues (164,600)     (176,200)     (487,400) (432,100)
Operating income (loss) (27,012)     (32,025)     (98,126) (93,459)
Capital expenditures 1,178     111     2,400 1,626
Intersegment Eliminations                
Segment Reporting Information [Line Items]                
Revenues (164,567)     (176,198)     (487,446) (432,080)
Cost of revenues (excluding depreciation) $ (164,588)     $ (176,222)     $ (487,489) $ (432,154)