XML 50 R32.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Condensed Financial Information of Registrant | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Condensed Financial Information of Registrant | SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT PAR PACIFIC HOLDINGS, INC. (PARENT ONLY) BALANCE SHEETS (in thousands, except share data)
| December 31, 2024 |  | December 31, 2023
ASSETS |  |  |
Current assets |  |  |
Cash and cash equivalents | $ | 7,095 |  |  | $ | 10,369 |
Restricted cash | 346 |  |  | 339 |
Total cash, cash equivalents, and restricted cash | 7,441 |  |  | 10,708 |
Prepaid and other current assets | 12,355 |  |  | 4,767 |
Due from subsidiaries | 368,222 |  |  | 380,159 |
Total current assets | 388,018 |  |  | 395,634 |
Property, plant, and equipment |  |  |
Property, plant, and equipment | 24,536 |  |  | 21,350 |
Less accumulated depreciation and amortization | (17,240) |  |  | (16,487) |
Property, plant, and equipment, net | 7,296 |  |  | 4,863 |
Long-term assets |  |  |
Operating lease right-of-use (“ROU”) assets | 7,369 |  |  | 7,005 |
Investment in subsidiaries | 993,901 |  |  | 1,070,518 |
Other long-term assets | 726 |  |  | 726 |
Total assets | $ | 1,397,310 |  |  | $ | 1,478,746 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |
Current liabilities |  |  |
Accounts payable | $ | 4,257 |  |  | $ | 4,991 |
Operating lease liabilities | 4 |  |  | — |
Other accrued liabilities | 1,796 |  |  | 947 |
Due to subsidiaries | 189,232 |  |  | 128,922 |
Total current liabilities | 195,289 |  |  | 134,860 |
Long-term liabilities |  |  |
Finance lease liabilities | 464 |  |  | — |
Operating lease liabilities | 10,255 |  |  | 8,462 |
Total liabilities | 206,008 |  |  | 143,322 |
Stockholders’ equity |  |  |
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued | — |  |  | — |
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2024 and December 31, 2023, 55,265,421 shares and 59,755,844 shares issued at December 31, 2024 and December 31, 2023, respectively | 552 |  |  | 597 |
Additional paid-in capital | 884,548 |  |  | 860,797 |
Accumulated earnings | 295,846 |  |  | 465,856 |
Accumulated other comprehensive income (loss) | 10,356 |  |  | 8,174 |
Total stockholders’ equity | 1,191,302 |  |  | 1,335,424 |
Total liabilities and stockholders’ equity | $ | 1,397,310 |  |  | $ | 1,478,746 |
This statement should be read in conjunction with the notes to consolidated financial statements. SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT PAR PACIFIC HOLDINGS, INC. (PARENT ONLY) STATEMENTS OF OPERATIONS (in thousands)
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Operating expenses |  |  |  |  |
Depreciation and amortization | $ | 1,636 |  |  | $ | 1,618 |  |  | $ | 2,131 |
General and administrative expense (excluding depreciation) | 33,490 |  |  | 29,258 |  |  | 17,882 |
Acquisition and integration costs (2) | — |  |  | — |  |  | 3,396 |
Loss on sale of assets, net | 100 |  |  | 30 |  |  | 27 |
Total operating expenses | 35,226 |  |  | 30,906 |  |  | 23,436 |
Operating loss | (35,226) |  |  | (30,906) |  |  | (23,436) |
Other income |  |  |  |  |
Interest expense and financing costs, net | (40) |  |  | (24) |  |  | (1) |
Other income (expense), net | (31) |  |  | 44 |  |  | (20) |
Equity in earnings from subsidiaries | 1,975 |  |  | 759,528 |  |  | 388,008 |
Total other income, net | 1,904 |  |  | 759,548 |  |  | 387,987 |
Income (loss) before income taxes | (33,322) |  |  | 728,642 |  |  | 364,551 |
Income tax benefit (expense) (1) | — |  |  | — |  |  | (362) |
Net income (loss) | $ | (33,322) |  |  | $ | 728,642 |  |  | $ | 364,189 |
________________________________________ (1) The income tax benefit (expense) of the Parent Guarantor and Issuer and Subsidiaries is determined using the separate return method. The Non-Guarantor Subsidiaries and Eliminations column includes tax benefits recognized at the Par consolidated level that are primarily associated with changes to the consolidated valuation allowance and other deferred tax balances. (2) The acquisition and integration expense related to the Billings Acquisition was pushed down from the Parent Guarantor to the Issuer and Subsidiaries upon consummation of the transaction. This statement should be read in conjunction with the notes to consolidated financial statements. STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands)
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Net income (loss) | $ | (33,322) |  |  | $ | 728,642 |  |  | $ | 364,189 |
Other comprehensive income: (1) |  |  |  |  |
Other post-retirement benefits income, net of tax | 2,182 |  |  | 45 |  |  | 5,627 |
Total other comprehensive income, net of tax | 2,182 |  |  | 45 |  |  | 5,627 |
Comprehensive income (loss) | $ | (31,140) |  |  | $ | 728,687 |  |  | $ | 369,816 |
____________________________________________________ (1)Other comprehensive income relates to benefit plans at our subsidiaries. SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT PAR PACIFIC HOLDINGS, INC. (PARENT ONLY) STATEMENTS OF CASH FLOWS (in thousands)
| Year Ended December 31,
| 2024 |  | 2023 |  | 2022
Cash flows from operating activities: |  |  |  |  |
Net income (loss) | $ | (33,322) |  |  | $ | 728,642 |  |  | $ | 364,189 |
Adjustments to reconcile net income (loss) to cash used in operating activities: |  |  |  |  |
Depreciation and amortization | 1,636 |  |  | 1,618 |  |  | 2,131 |
Loss (gain) on sale of assets, net | 100 |  |  | 30 |  |  | 27 |
Stock-based compensation | 25,704 |  |  | 11,633 |  |  | 9,353 |
Equity in losses (income) of subsidiaries | (1,975) |  |  | (759,528) |  |  | (388,008) |
Net changes in operating assets and liabilities: |  |  |  |  |
Prepaid and other assets | (7,588) |  |  | (2,541) |  |  | 13,436 |
Accounts payable, other accrued liabilities, and operating lease ROU assets and liabilities | 683 |  |  | 1,113 |  |  | 2,651 |
Net cash provided by (used in) operating activities | (14,762) |  |  | (19,033) |  |  | 3,779 |
Cash flows from investing activities: |  |  |  |  |
Investments in subsidiaries | — |  |  | (76,000) |  |  | — |
Distributions from subsidiaries | 68,058 |  |  | 167,181 |  |  | — |
Capital expenditures | (3,330) |  |  | (1,849) |  |  | (1,311) |
Due to (from) subsidiaries | 84,964 |  |  | (13,408) |  |  | 5,645 |
Net cash provided by (used in) investing activities | 149,692 |  |  | 75,924 |  |  | 4,334 |
Cash flows from financing activities: |  |  |  |  |
Repayments of borrowings | (45) |  |  | — |  |  | (9,319) |
Purchase of common stock for retirement | (141,974) |  |  | (67,821) |  |  | (7,834) |
Exercise of stock options | 1,514 |  |  | 17,129 |  |  | 6,444 |
Other financing activities, net | 2,308 |  |  | 1,631 |  |  | 1,058 |
Net cash provided by (used in) financing activities | (138,197) |  |  | (49,061) |  |  | (9,651) |
Net increase (decrease) in cash, cash equivalents, and restricted cash | (3,267) |  |  | 7,830 |  |  | (1,538) |
Cash, cash equivalents, and restricted cash at beginning of period | 10,708 |  |  | 2,878 |  |  | 4,416 |
Cash, cash equivalents, and restricted cash at end of period | $ | 7,441 |  |  | $ | 10,708 |  |  | $ | 2,878 |
Supplemental cash flow information: |  |  |  |  |
Net cash received (paid) for: |  |  |  |  |
Interest | $ | (20) |  |  | $ | — |  |  | $ | (3) |
Taxes | (12,029) |  |  | (5,902) |  |  | (15) |
Non-cash investing and financing activities: |  |  |  |  |
Accrued capital expenditures | $ | 284 |  |  | $ | 136 |  |  | $ | 372 |
ROU assets obtained in exchange for new finance lease liabilities | 691 |  |  | — |  |  | — |
ROU assets obtained in exchange for new operating lease liabilities | 623 |  |  | 8,161 |  |  | — |
This statement should be read in conjunction with the notes to consolidated financial statements.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration