XML 130 R112.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Schedule of Assets and Liabilities, Lessee (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Finance    
Property, plant, and equipment $ 30,655 $ 28,264
Accumulated amortization (14,543) (12,212)
Property, plant, and equipment, net 16,112 16,052
Operating    
Operating lease right-of-use assets 428,120 346,454
Total right-of-use assets 444,232 362,506
Current    
Finance 2,252 1,820
Operating 80,174 72,833
Long-term    
Finance 11,690 12,438
Operating 362,092 282,517
Total lease liabilities $ 456,208 $ 369,608
Weighted-average remaining lease term (in years)    
Finance 10 years 3 months 3 days 11 years 7 days
Operating 7 years 2 months 1 day 8 years 8 months 1 day
Weighted-average discount rate    
Finance 6.97% 8.04%
Operating 7.76% 7.24%
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, plant, and equipment, net Property, plant, and equipment, net
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Other accrued liabilities Other accrued liabilities