XML 156 R138.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting [Abstract]        
Reporting segments | segment 4      
Revenue        
Total revenues $ 7,974,457 $ 8,231,955 $ 7,321,785  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 7,101,148 6,838,109 6,376,014  
Operating expense (excluding depreciation) 584,282 485,587 333,206  
Depreciation and amortization 131,590 119,830 99,769  
General and administrative expense (excluding depreciation) 108,844 91,447 62,396  
Equity earnings from refining and logistics investments (11,905) (11,844) 0  
Acquisition and integration costs 100 17,482 3,663  
Par West redevelopment and other costs 12,548 11,397 9,003  
Loss (gain) on sale of assets, net 222 (59) (169)  
Operating income (loss) 47,628 680,006 437,903  
Interest expense and financing costs, net (82,793) (72,450) (68,288)  
Debt extinguishment and commitment costs (1,688) (19,182) (5,329)  
Gain on curtailment of pension obligation 0 0 0  
Other expense, net (1,869) (53) 613  
Equity earnings (losses) from Laramie Energy, LLC (296) 24,985 0  
Income (loss) before income taxes (39,018) 613,306 364,899  
Income tax benefit (expense) 5,696 115,336 (710)  
Net income (loss) (33,322) 728,642 364,189  
Total assets 3,829,371 3,863,950 3,280,647  
Goodwill 129,275 129,275 129,325 $ 127,262
Capital expenditures 135,540 82,277 53,025  
Fuel revenue        
Revenue        
Total revenues 7,629,031 7,961,526 7,196,299  
Other revenue        
Revenue        
Total revenues 345,426 270,429 125,486  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 7,101,148 6,838,109 6,376,014  
Refining intercompany logistics costs        
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 0 0 0  
Operating Segments | Refining        
Revenue        
Total revenues 7,733,866 7,969,480 7,046,060  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 7,149,264 6,845,834 6,332,694  
Operating expense (excluding depreciation) 479,737 373,612 236,989  
Depreciation and amortization 91,108 81,017 65,472  
General and administrative expense (excluding depreciation) 0 0 0  
Equity earnings from refining and logistics investments (3,663) (7,363)    
Acquisition and integration costs 0 0 0  
Par West redevelopment and other costs 0 0 9,003  
Loss (gain) on sale of assets, net 8 219 1  
Operating income (loss) 17,412 676,161 401,901  
Total assets 2,723,020 2,904,563 2,580,298  
Goodwill 39,821 39,821 39,821  
Capital expenditures 108,920 42,711 31,967  
Operating Segments | Refining | Fuel revenue        
Revenue        
Total revenues 7,509,773 7,821,130 7,029,685  
Operating Segments | Refining | Other revenue        
Revenue        
Total revenues 224,093 148,350 16,375  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 6,860,619 6,602,297 6,148,000  
Operating Segments | Refining | Refining intercompany logistics costs        
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 288,645 243,537 184,694  
Operating Segments | Logistics        
Revenue        
Total revenues 299,532 260,779 198,821  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 175,590 145,944 109,458  
Operating expense (excluding depreciation) 15,676 24,450 14,988  
Depreciation and amortization 27,033 25,122 20,579  
General and administrative expense (excluding depreciation) 0 0 0  
Equity earnings from refining and logistics investments (8,242) (4,481)    
Acquisition and integration costs 0 0 0  
Par West redevelopment and other costs 0 0 0  
Loss (gain) on sale of assets, net 124 0 (253)  
Operating income (loss) 89,351 69,744 54,049  
Total assets 693,177 530,214 412,336  
Goodwill 55,232 55,232 55,232  
Capital expenditures 16,867 18,916 12,094  
Operating Segments | Logistics | Fuel revenue        
Revenue        
Total revenues 0 0 0  
Operating Segments | Logistics | Other revenue        
Revenue        
Total revenues 299,532 260,779 198,821  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 175,590 145,944 109,458  
Operating Segments | Logistics | Refining intercompany logistics costs        
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 0 0 0  
Operating Segments | Retail        
Revenue        
Total revenues 584,760 592,480 570,206  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 420,064 437,198 428,712  
Operating expense (excluding depreciation) 88,869 87,525 81,229  
Depreciation and amortization 11,037 11,462 10,971  
General and administrative expense (excluding depreciation) 0 0 0  
Equity earnings from refining and logistics investments 0 0    
Acquisition and integration costs 0 0 0  
Par West redevelopment and other costs 0 0 0  
Loss (gain) on sale of assets, net (10) (308) 56  
Operating income (loss) 64,800 56,603 49,238  
Total assets 236,055 256,711 244,233  
Goodwill 34,222 34,222 34,272  
Capital expenditures 6,423 18,801 7,652  
Operating Segments | Retail | Fuel revenue        
Revenue        
Total revenues 474,330 487,709 475,351  
Operating Segments | Retail | Other revenue        
Revenue        
Total revenues 110,430 104,771 94,855  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 420,064 437,198 428,712  
Operating Segments | Retail | Refining intercompany logistics costs        
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) 0 0 0  
Operating Segments | Corporate and Other        
Cost of revenues (excluding depreciation)        
Operating expense (excluding depreciation) 0 0 0  
Depreciation and amortization 2,412 2,229 2,747  
General and administrative expense (excluding depreciation) 108,844 91,447 62,396  
Equity earnings from refining and logistics investments 0 0    
Acquisition and integration costs 100 17,482 3,663  
Par West redevelopment and other costs 12,548 11,397 0  
Loss (gain) on sale of assets, net 100 30 27  
Total assets 177,119 172,462 43,780  
Goodwill 0 0 0  
Capital expenditures 3,330 1,849 1,312  
Corporate Reconciling Items And Eliminations        
Revenue        
Total revenues (643,700) (590,800) (493,300)  
Cost of revenues (excluding depreciation)        
Operating income (loss) (123,935) (122,502) (67,285)  
Intersegment Eliminations        
Revenue        
Total revenues (643,701) (590,784) (493,302)  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) (643,770) (590,867) (494,850)  
Intersegment Eliminations | Fuel revenue        
Revenue        
Total revenues (355,072) (347,313) (308,737)  
Intersegment Eliminations | Other revenue        
Revenue        
Total revenues (288,629) (243,471) (184,565)  
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) (355,125) (347,330) (310,156)  
Intersegment Eliminations | Refining intercompany logistics costs        
Cost of revenues (excluding depreciation)        
Cost of revenues (excluding depreciation) $ (288,645) $ (243,537) $ (184,694)