Goodwill and Intangible Assets

12 Months Ended

Dec. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

During the years ended December 31, 2024, 2023, and 2022, the change in the net carrying amount of goodwill was as follows (in thousands):


Balance at January 1, 2022	$	127,262
Acquisition (1)	2,120
Divestitures	(57)

Balance at December 31, 2022	129,325

Divestitures (2)	(50)

Balance at December 31, 2023	129,275
Acquisition	—
Divestitures	—

Balance at December 31, 2024	$	129,275

________________________________________________________

(1)Please read Note 5—Acquisitions for further discussion.

(2)In December 2022, we purchased three retail stores in Washington. $50 thousand of the 2022 payment was refunded to us in 2023; the refund was accounted for as a reduction of goodwill. Please read Note 5—Acquisitions for further discussion.

The gross carrying value of goodwill was $205.0 million as of December 31, 2023 and 2024. We had cumulative charges related to divestitures of approximately $75.7 million as of December 31, 2022, 2023 and 2024, respectively.

Intangible assets consisted of the following (in thousands):



	December 31,
	2024		2023

Intangible assets:



Trade names and trademarks	$	6,267	$	6,267
Customer relationships	32,064		32,064
Other	261		261
Total intangible assets	38,592		38,592
Accumulated amortization:



Trade name and trademarks	(5,556)		(5,470)
Customer relationships	(23,516)		(22,204)
Other	—		—
Total accumulated amortization	(29,072)		(27,674)
Net:



Trade name and trademarks	711		797
Customer relationships	8,548		9,860
Other	261		261
Total intangible assets, net	$	9,520	$	10,918

Amortization expense was approximately $1.4 million, $2.7 million and $2.7 million for the years ended December 31, 2024, 2023, and 2022, respectively. Our intangible assets related to customer relationships and trade names have an average useful life of 13.5 years. Expected amortization expense for each of the next five years and thereafter is as follows (in thousands):


Year Ended	Amount
2025	$	979
2026	979
2027	979
2028	979
2029	979
Thereafter	4,364
Total	$	9,259