XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenues $ 7,974,457 $ 8,231,955 $ 7,321,785
Operating expenses      
Cost of revenues (excluding depreciation) 7,101,148 6,838,109 6,376,014
Operating expense (excluding depreciation) 584,282 485,587 333,206
Depreciation and amortization 131,590 119,830 99,769
General and administrative expense (excluding depreciation) 108,844 91,447 62,396
Equity earnings from refining and logistics investments (11,905) (11,844) 0
Acquisition and integration costs 100 17,482 3,663
Par West redevelopment and other costs 12,548 11,397 9,003
Loss (gain) on sale of assets, net 222 (59) (169)
Total operating expenses 7,926,829 7,551,949 6,883,882
Operating income 47,628 680,006 437,903
Other income (expense)      
Interest expense and financing costs, net (82,793) (72,450) (68,288)
Debt extinguishment and commitment costs (1,688) (19,182) (5,329)
Other income (expense), net (1,869) (53) 613
Equity earnings (losses) from Laramie Energy, LLC (296) 24,985 0
Total other expense, net (86,646) (66,700) (73,004)
Income (loss) before income taxes (39,018) 613,306 364,899
Income tax benefit (expense) 5,696 115,336 (710)
Net income (loss) $ (33,322) $ 728,642 $ 364,189
Income (loss) per share      
Basic (in dollars per share) $ (0.59) $ 12.14 $ 6.12
Diluted (in dollars per share) $ (0.59) $ 11.94 $ 6.08
Weighted-average number of shares outstanding      
Basic (in shares) 56,775 60,035 59,544
Diluted (in shares) 56,775 61,014 59,883