XML 72 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan

The following table summarizes our compensation costs recognized in General and administrative expense (excluding depreciation) and Operating expense (excluding depreciation) under the Amended and Restated Incentive Plan and Stock Purchase Plan (in thousands):

			Years Ended December 31,
			2024						2023						2022
Restricted Stock Awards			$	10,556					$	7,774					$	5,172
Restricted Stock Units			4,187						1,931						1,451
Stock Option Awards			10,554						1,637						2,540

Schedule of Restricted Stock Awards and Restricted Stock Units and Performance Restricted Stock Units

The following tables summarize our restricted stock activity (in thousands, except per share amounts):

			Shares						Weighted- Average Grant Date Fair Value
Unvested balance at December 31, 2023			826						$	20.90
Granted			306						36.83
Vested			(412)						23.10
Forfeited			(24)						27.58
Unvested balance at December 31, 2024			696						$	27.61

			Years Ended December 31,
			2024						2023						2022
Weighted-average grant-date fair value per share of restricted stock awards and restricted stock units granted (in dollars)			$	36.83					$	26.30					$	15.27
Fair value of restricted stock awards and restricted stock units vested			$	9,514					$	6,677					$	5,718

The following tables summarize our performance restricted stock activity (in thousands, except per unit amounts):

			Units						Weighted- Average Grant Date Fair Value
Unvested balance at December 31, 2023			167						$	22.03
Granted			64						39.09
Vested			(110)						31.63
Forfeited			—						—
Unvested balance at December 31, 2024			121						$	33.63

			Years Ended December 31,
			2024						2023						2022
Weighted-average grant-date fair value per share of performance restricted stock units granted (in dollars)			$	39.09					$	27.47					$	14.91
Fair value of performance restricted stock units vested			$	3,493					$	686					$	1,343

Schedule of Weighted Average Assumptions

			2024												2022
Expected life from date of grant (in years)			7.5												5.3
Expected volatility			52.7%												55.4%
Risk-free interest rate			4.71%												1.83%

Schedule of Share-based Compensation, Stock Options, Activity

The following table summarizes our stock option activity (in thousands, except per share amounts and term years):

			Number of Options						Weighted-Average Exercise Price						Weighted-Average Remaining Contractual Term in Years						Aggregate Intrinsic Value
Outstanding balance at December 31, 2023			1,315						$	16.97					4.1						$	25,509
Issued			350						30.80
Exercised			(100)						14.60
Forfeited / canceled / expired			—						—
Outstanding balance at December 31, 2024			1,565						$	20.21					4.7						$	581
Exercisable, end of year			1,167						$	17.24					3.2						$	532

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted-average grant-date fair value of equity options or other equity instruments granted during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration