XML 84 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Leases - Schedule of Assets and Liabilities, Lessee (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Finance    
Property, plant, and equipment $ 31,127 $ 30,655
Accumulated amortization (15,230) (14,543)
Property, plant, and equipment, net 15,897 16,112
Operating    
Operating lease right-of-use (“ROU”) assets 450,802 428,120
Total right-of-use assets 466,699 444,232
Current    
Finance 2,363 2,252
Operating 88,339 80,174
Long-term    
Finance 11,404 11,690
Operating 378,276 362,092
Total lease liabilities $ 480,382 $ 456,208
Weighted-average remaining lease term (in years)    
Finance 10 years 4 months 6 days 10 years 3 months 3 days
Operating 6 years 10 months 13 days 7 years 2 months 1 day
Weighted-average discount rate    
Finance 7.01% 6.97%
Operating 7.77% 7.76%
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] Accrued Liabilities, Current Accrued Liabilities, Current