XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
USD ($)
segment
Mar. 31, 2024
USD ($)
Segment Reporting [Abstract]    
Reporting segments | segment 4  
Revenues    
Total revenues $ 1,745,036 $ 1,980,835
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 1,559,360 1,747,478
Operating expense (excluding depreciation) 144,154 153,260
Depreciation and amortization 36,586 32,656
General and administrative expense (excluding depreciation) 24,243 41,755
Equity earnings from refining and logistics investments (7,514) (6,094)
Acquisition and integration costs 0 243
Par West redevelopment and other costs 3,982 1,971
Loss (gain) on sale of assets, net 1 51
Operating income (loss) (15,776) 9,515
Interest expense and financing costs, net (21,848) (17,884)
Debt extinguishment and commitment costs (25) 0
Other expense, net (371) (2,576)
Equity earnings from Laramie Energy, LLC 726 4,563
Loss before income taxes (37,294) (6,382)
Income tax benefit 6,894 2,631
Net loss (30,400) (3,751)
Capital expenditures 40,933 22,642
Fuel revenue    
Revenues    
Total revenues 1,636,338 1,908,379
Other revenue    
Revenues    
Total revenues 108,698 72,456
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 1,559,360 1,747,478
Refining intercompany logistics costs    
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 0 0
Operating Segments | Refining    
Revenues    
Total revenues 1,686,129 1,926,616
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 1,571,122 1,759,395
Operating expense (excluding depreciation) 118,620 126,468
Depreciation and amortization 26,397 22,270
General and administrative expense (excluding depreciation) 0 0
Equity earnings from refining and logistics investments (5,289) (4,117)
Acquisition and integration costs 0 0
Par West redevelopment and other costs 0 0
Loss (gain) on sale of assets, net 0 0
Operating income (loss) (24,721) 22,600
Capital expenditures 33,974 16,296
Operating Segments | Refining | Fuel revenue    
Revenues    
Total revenues 1,605,535 1,883,976
Operating Segments | Refining | Other revenue    
Revenues    
Total revenues 80,594 42,640
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 1,502,973 1,691,702
Operating Segments | Refining | Refining intercompany logistics costs    
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 68,149 67,693
Operating Segments | Logistics    
Revenues    
Total revenues 71,415 71,842
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 40,567 42,797
Operating expense (excluding depreciation) 4,365 3,812
Depreciation and amortization 6,819 6,775
General and administrative expense (excluding depreciation) 0 0
Equity earnings from refining and logistics investments (2,225) (1,977)
Acquisition and integration costs 0 0
Par West redevelopment and other costs 0 0
Loss (gain) on sale of assets, net 0 61
Operating income (loss) 21,889 20,374
Capital expenditures 3,821 4,770
Operating Segments | Logistics | Fuel revenue    
Revenues    
Total revenues 0 0
Operating Segments | Logistics | Other revenue    
Revenues    
Total revenues 71,415 71,842
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 40,567 42,797
Operating Segments | Logistics | Refining intercompany logistics costs    
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 0 0
Operating Segments | Retail    
Revenues    
Total revenues 136,432 140,134
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 96,639 103,052
Operating expense (excluding depreciation) 21,169 22,980
Depreciation and amortization 2,662 3,116
General and administrative expense (excluding depreciation) 0 0
Equity earnings from refining and logistics investments 0 0
Acquisition and integration costs 0 0
Par West redevelopment and other costs 0 0
Loss (gain) on sale of assets, net 1 (10)
Operating income (loss) 15,961 10,996
Capital expenditures 2,458 1,300
Operating Segments | Retail | Fuel revenue    
Revenues    
Total revenues 111,621 114,473
Operating Segments | Retail | Other revenue    
Revenues    
Total revenues 24,811 25,661
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 96,639 103,052
Operating Segments | Retail | Refining intercompany logistics costs    
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) 0 0
Operating Segments | Corporate and Other    
Cost of revenues (excluding depreciation)    
Operating expense (excluding depreciation) 0 0
Depreciation and amortization 708 495
General and administrative expense (excluding depreciation) 24,243 41,755
Equity earnings from refining and logistics investments 0 0
Acquisition and integration costs 0 243
Par West redevelopment and other costs 3,982 1,971
Loss (gain) on sale of assets, net 0 0
Capital expenditures 680 276
Corporate, Eliminations and Other    
Revenues    
Total revenues (148,900) (157,800)
Cost of revenues (excluding depreciation)    
Operating income (loss) (28,905) (44,455)
Intersegment Eliminations    
Revenues    
Total revenues (148,940) (157,757)
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) (148,968) (157,766)
Intersegment Eliminations | Fuel revenue    
Revenues    
Total revenues (80,818) (90,070)
Intersegment Eliminations | Other revenue    
Revenues    
Total revenues (68,122) (67,687)
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) (80,819) (90,073)
Intersegment Eliminations | Refining intercompany logistics costs    
Cost of revenues (excluding depreciation)    
Cost of revenues (excluding depreciation) $ (68,149) $ (67,693)