XML 38 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Energy Assets (Tables)
3 Months Ended
Mar. 31, 2020
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Energy Assets
Energy assets consist of the following: 
March 31,December 31,
 20202019
Energy assets$793,215  $767,331  
Less - accumulated depreciation and amortization(196,723) (187,870) 
Energy assets, net$596,492  $579,461  
Schedule of Financing Lease Assets
Included in energy assets are financing lease assets and accumulated depreciation of financing lease assets. Financing lease assets consist of the following: 
March 31,December 31,
 20202019
Financing lease assets$42,402  $42,402  
Less - accumulated depreciation and amortization(6,800) (6,268) 
Financing lease assets, net$35,602  $36,134  
These adjustments are detailed as follows:
As of January 1, 2019
As Reported842 AdjustmentAdjusted Balances
Operating Leases:
Operating lease assets$—  $31,639  $31,639  
Current portions of operating lease liabilities—  5,084  5,084  
Long-term portions of operating lease liabilities—  28,480  28,480  
Total operating lease liabilities$—  $33,564  $33,564  
Weighted-average remaining lease term10 years
Weighted-average discount rate 6.0 %
Financing Leases:
Energy assets, net  $38,263  $—  $38,263  
Current portions of financing lease liabilities  4,956  —  4,956  
Long-term financing lease liabilities, net of current portions and of deferred financing fees  28,407  —  28,407  
Total financing lease liabilities$33,363  $—  $33,363  
Weighted-average remaining lease term 18 years
Weighted-average discount rate 11.7 %
Supplemental balance sheet information related to leases at March 31, 2020 and December 31, 2019 is as follows:
March 31, 2020December 31, 2019
Operating Leases:
Operating lease assets$32,444  $32,791  
Current operating lease liabilities5,360  5,802  
Long-term portions of operating lease liabilities29,104  29,101  
Total operating lease liabilities$34,464  $34,903  
Weighted-average remaining lease term11 years11 years
Weighted-average discount rate 6.4 %6.3 %
Financing Leases:
Energy assets, net  $35,602  $36,134  
Current portions of financing lease liabilities4,906  4,997  
Long-term financing lease liabilities, less current portions and net of deferred financing fees  23,472  23,500  
Total financing lease liabilities$28,378  $28,497  
Weighted-average remaining lease term 17 years17 years
Weighted-average discount rate 11.8 %11.8 %