XML 24 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
 3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2022December 31, 2021
Operating Leases:
Operating lease assets$39,485 $41,982 
Current portions of operating lease liabilities$6,134 $6,276 
Long-term portions of operating lease liabilities32,854 35,135 
Total operating lease liabilities$38,988 $41,411 
Weighted-average remaining lease term12 years12 years
Weighted-average discount rate5.7 %5.7 %
Financing Leases:
Energy assets$31,521 $31,876 
Current portions of financing lease liabilities$3,226 $3,125 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs15,973 16,101 
Total financing lease liabilities$19,199 $19,226 
Weighted-average remaining lease term15 years15 years
Weighted-average discount rate12.1 %12.1 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20222021
Operating Leases:
Operating lease costs$2,291 $2,153 
Financing Leases:
Amortization expense355 532 
Interest on lease liabilities559 658 
Total lease costs$3,205 $3,343 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20222021
Cash paid for amounts included in the measurement of operating lease liabilities$1,907 $2,423 
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities$367 $3,773 
The table below sets forth our estimated minimum future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2022$6,134 $5,124 
20237,176 3,676 
20245,943 2,565 
20254,725 2,213 
20262,880 2,054 
Thereafter28,615 19,813 
Total minimum lease payments55,473 35,445 
Less: interest16,485 16,246 
Present value of lease liabilities$38,988 $19,199 
Sale-leasebacks
In March 2022, we entered into an amendment to our August 2018 long-term financing facility which extended the end date of the agreement from March 31, 2022 to June 30, 2022. We sold and leased back two energy assets for $8,201 in cash proceeds under this agreement during the three months ended March 31, 2022. As of March 31, 2022, approximately $220,367 remained available under this lending commitment.
In March 2022, we entered into an amendment to our December 2020 long-term financing facility which extended the end date of the agreement from December 31, 2021 to July 15, 2022. We sold and leased back one energy asset for $4,423 in cash proceeds under this facility during three months ended March 31, 2022. As of March 31, 2022, approximately $11,515 remained available under this lending commitment.
These transactions are accounted for as failed sale leasebacks and are classified as long-term financing facilities. See Note 7 for additional information.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for each of the three months ended March 31, 2022 and 2021
Leases LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2022December 31, 2021
Operating Leases:
Operating lease assets$39,485 $41,982 
Current portions of operating lease liabilities$6,134 $6,276 
Long-term portions of operating lease liabilities32,854 35,135 
Total operating lease liabilities$38,988 $41,411 
Weighted-average remaining lease term12 years12 years
Weighted-average discount rate5.7 %5.7 %
Financing Leases:
Energy assets$31,521 $31,876 
Current portions of financing lease liabilities$3,226 $3,125 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs15,973 16,101 
Total financing lease liabilities$19,199 $19,226 
Weighted-average remaining lease term15 years15 years
Weighted-average discount rate12.1 %12.1 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20222021
Operating Leases:
Operating lease costs$2,291 $2,153 
Financing Leases:
Amortization expense355 532 
Interest on lease liabilities559 658 
Total lease costs$3,205 $3,343 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20222021
Cash paid for amounts included in the measurement of operating lease liabilities$1,907 $2,423 
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities$367 $3,773 
The table below sets forth our estimated minimum future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2022$6,134 $5,124 
20237,176 3,676 
20245,943 2,565 
20254,725 2,213 
20262,880 2,054 
Thereafter28,615 19,813 
Total minimum lease payments55,473 35,445 
Less: interest16,485 16,246 
Present value of lease liabilities$38,988 $19,199 
Sale-leasebacks
In March 2022, we entered into an amendment to our August 2018 long-term financing facility which extended the end date of the agreement from March 31, 2022 to June 30, 2022. We sold and leased back two energy assets for $8,201 in cash proceeds under this agreement during the three months ended March 31, 2022. As of March 31, 2022, approximately $220,367 remained available under this lending commitment.
In March 2022, we entered into an amendment to our December 2020 long-term financing facility which extended the end date of the agreement from December 31, 2021 to July 15, 2022. We sold and leased back one energy asset for $4,423 in cash proceeds under this facility during three months ended March 31, 2022. As of March 31, 2022, approximately $11,515 remained available under this lending commitment.
These transactions are accounted for as failed sale leasebacks and are classified as long-term financing facilities. See Note 7 for additional information.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for each of the three months ended March 31, 2022 and 2021
Leases LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2022December 31, 2021
Operating Leases:
Operating lease assets$39,485 $41,982 
Current portions of operating lease liabilities$6,134 $6,276 
Long-term portions of operating lease liabilities32,854 35,135 
Total operating lease liabilities$38,988 $41,411 
Weighted-average remaining lease term12 years12 years
Weighted-average discount rate5.7 %5.7 %
Financing Leases:
Energy assets$31,521 $31,876 
Current portions of financing lease liabilities$3,226 $3,125 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs15,973 16,101 
Total financing lease liabilities$19,199 $19,226 
Weighted-average remaining lease term15 years15 years
Weighted-average discount rate12.1 %12.1 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20222021
Operating Leases:
Operating lease costs$2,291 $2,153 
Financing Leases:
Amortization expense355 532 
Interest on lease liabilities559 658 
Total lease costs$3,205 $3,343 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20222021
Cash paid for amounts included in the measurement of operating lease liabilities$1,907 $2,423 
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities$367 $3,773 
The table below sets forth our estimated minimum future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2022$6,134 $5,124 
20237,176 3,676 
20245,943 2,565 
20254,725 2,213 
20262,880 2,054 
Thereafter28,615 19,813 
Total minimum lease payments55,473 35,445 
Less: interest16,485 16,246 
Present value of lease liabilities$38,988 $19,199 
Sale-leasebacks
In March 2022, we entered into an amendment to our August 2018 long-term financing facility which extended the end date of the agreement from March 31, 2022 to June 30, 2022. We sold and leased back two energy assets for $8,201 in cash proceeds under this agreement during the three months ended March 31, 2022. As of March 31, 2022, approximately $220,367 remained available under this lending commitment.
In March 2022, we entered into an amendment to our December 2020 long-term financing facility which extended the end date of the agreement from December 31, 2021 to July 15, 2022. We sold and leased back one energy asset for $4,423 in cash proceeds under this facility during three months ended March 31, 2022. As of March 31, 2022, approximately $11,515 remained available under this lending commitment.
These transactions are accounted for as failed sale leasebacks and are classified as long-term financing facilities. See Note 7 for additional information.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for each of the three months ended March 31, 2022 and 2021