XML 40 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
 3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2023December 31, 2022
Operating Leases:
Operating lease assets$38,189 $38,224 
Current portions of operating lease liabilities$5,868 $5,829 
Long-term portions of operating lease liabilities31,779 31,703 
Total operating lease liabilities$37,647 $37,532 
Weighted-average remaining lease term13 years13 years
Weighted-average discount rate6.0 %6.0 %
Financing Leases:
Energy assets$28,839 $29,365 
Current portions of financing lease liabilities$2,133 $1,992 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs13,898 14,068 
Total financing lease liabilities$16,031 $16,060 
Weighted-average remaining lease term14 years14 years
Weighted-average discount rate12.1 %12.1 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20232022
Operating Leases:
Operating lease costs$2,120 $2,291 
Financing Leases:
Amortization expense526 355 
Interest on lease liabilities444 559 
Total lease costs$3,090 $3,205 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20232022
Cash paid for amounts included in the measurement of operating lease liabilities$1,852 $1,907 
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities$1,319 $367 
The table below sets forth our estimated minimum future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2023$6,138 $3,598 
20246,790 2,565 
20255,537 2,213 
20263,455 2,054 
20272,814 1,922 
Thereafter30,998 17,890 
Total minimum lease payments55,732 30,242 
Less: interest18,085 14,211 
Present value of lease liabilities$37,647 $16,031 
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of March 31, 2023 and relates to lease payments to be made over a 20-year period. We are in process of modifying the terms of this agreement such that the criteria to record a ROU asset and ROU liability may not be met.
August 2018 Master Sale-leaseback
We enter into amendments to our August 2018 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants.
We sold and leased back one energy asset for $4,139 in cash proceeds under this facility during the three months ended March 31, 2023. As of March 31, 2023, a majority of the total commitment of $350,000 remained available under this lending commitment.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for the three months ended March 31, 2023 and 2022.
See Note 19 Subsequent Events for a sale-leaseback that occurred on April 20, 2023.
Leases LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2023December 31, 2022
Operating Leases:
Operating lease assets$38,189 $38,224 
Current portions of operating lease liabilities$5,868 $5,829 
Long-term portions of operating lease liabilities31,779 31,703 
Total operating lease liabilities$37,647 $37,532 
Weighted-average remaining lease term13 years13 years
Weighted-average discount rate6.0 %6.0 %
Financing Leases:
Energy assets$28,839 $29,365 
Current portions of financing lease liabilities$2,133 $1,992 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs13,898 14,068 
Total financing lease liabilities$16,031 $16,060 
Weighted-average remaining lease term14 years14 years
Weighted-average discount rate12.1 %12.1 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20232022
Operating Leases:
Operating lease costs$2,120 $2,291 
Financing Leases:
Amortization expense526 355 
Interest on lease liabilities444 559 
Total lease costs$3,090 $3,205 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20232022
Cash paid for amounts included in the measurement of operating lease liabilities$1,852 $1,907 
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities$1,319 $367 
The table below sets forth our estimated minimum future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2023$6,138 $3,598 
20246,790 2,565 
20255,537 2,213 
20263,455 2,054 
20272,814 1,922 
Thereafter30,998 17,890 
Total minimum lease payments55,732 30,242 
Less: interest18,085 14,211 
Present value of lease liabilities$37,647 $16,031 
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of March 31, 2023 and relates to lease payments to be made over a 20-year period. We are in process of modifying the terms of this agreement such that the criteria to record a ROU asset and ROU liability may not be met.
August 2018 Master Sale-leaseback
We enter into amendments to our August 2018 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants.
We sold and leased back one energy asset for $4,139 in cash proceeds under this facility during the three months ended March 31, 2023. As of March 31, 2023, a majority of the total commitment of $350,000 remained available under this lending commitment.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for the three months ended March 31, 2023 and 2022.
See Note 19 Subsequent Events for a sale-leaseback that occurred on April 20, 2023.
Leases LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2023December 31, 2022
Operating Leases:
Operating lease assets$38,189 $38,224 
Current portions of operating lease liabilities$5,868 $5,829 
Long-term portions of operating lease liabilities31,779 31,703 
Total operating lease liabilities$37,647 $37,532 
Weighted-average remaining lease term13 years13 years
Weighted-average discount rate6.0 %6.0 %
Financing Leases:
Energy assets$28,839 $29,365 
Current portions of financing lease liabilities$2,133 $1,992 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs13,898 14,068 
Total financing lease liabilities$16,031 $16,060 
Weighted-average remaining lease term14 years14 years
Weighted-average discount rate12.1 %12.1 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20232022
Operating Leases:
Operating lease costs$2,120 $2,291 
Financing Leases:
Amortization expense526 355 
Interest on lease liabilities444 559 
Total lease costs$3,090 $3,205 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20232022
Cash paid for amounts included in the measurement of operating lease liabilities$1,852 $1,907 
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities$1,319 $367 
The table below sets forth our estimated minimum future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2023$6,138 $3,598 
20246,790 2,565 
20255,537 2,213 
20263,455 2,054 
20272,814 1,922 
Thereafter30,998 17,890 
Total minimum lease payments55,732 30,242 
Less: interest18,085 14,211 
Present value of lease liabilities$37,647 $16,031 
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of March 31, 2023 and relates to lease payments to be made over a 20-year period. We are in process of modifying the terms of this agreement such that the criteria to record a ROU asset and ROU liability may not be met.
August 2018 Master Sale-leaseback
We enter into amendments to our August 2018 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants.
We sold and leased back one energy asset for $4,139 in cash proceeds under this facility during the three months ended March 31, 2023. As of March 31, 2023, a majority of the total commitment of $350,000 remained available under this lending commitment.
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 for the three months ended March 31, 2023 and 2022.
See Note 19 Subsequent Events for a sale-leaseback that occurred on April 20, 2023.