XML 23 R14.htm IDEA: XBRL DOCUMENT
v3.23.3

Leases | 9 Months Ended
--- | ---
Sep. 30, 2023
Leases [Abstract] |
LEASES | LEASESThe table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
| September 30, 2023 |  | December 31, 2022
Operating Leases: |  |  |
Operating lease assets | $ | 52,857 |  |  | $ | 38,224 |
Current portions of operating lease liabilities | $ | 12,703 |  |  | $ | 5,829 |
Long-term portions of operating lease liabilities | 38,806 |  |  | 31,703 |
Total operating lease liabilities | $ | 51,509 |  |  | $ | 37,532 |
Weighted-average remaining lease term | 19 years |  | 13 years
Weighted-average discount rate | 6.4 | % |  | 6.0 | %
Financing Leases: |  |  |
Energy assets | $ | 27,788 |  |  | $ | 29,365 |
Current portions of financing lease liabilities | $ | 1,706 |  |  | $ | 1,992 |
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 13,421 |  |  | 14,068 |
Total financing lease liabilities | $ | 15,127 |  |  | $ | 16,060 |
Weighted-average remaining lease term | 13 years |  | 14 years
Weighted-average discount rate | 12.1 | % |  | 12.1 | %
The costs related to our leases were as follows:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
Operating Leases: |  |  |  |  |  |  |
Operating lease costs | $ | 2,692 |  |  | $ | 1,890 |  |  | $ | 7,128 |  |  | $ | 6,244 |
Financing Leases: |  |  |  |  |  |  |
Amortization expense | 526 |  |  | 691 |  |  | 1,577 |  |  | 1,578 |
Interest on lease liabilities | 485 |  |  | 525 |  |  | 1,362 |  |  | 1,620 |
Total lease costs | $ | 3,703 |  |  | $ | 3,106 |  |  | $ | 10,067 |  |  | $ | 9,442 |
Supplemental cash flow information related to our leases was as follows:
| Nine Months Ended September 30,
| 2023 |  | 2022
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 5,975 |  |  | $ | 5,948 |
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities (1) | $ | 19,255 |  |  | $ | 2,960 |
(1) Includes non-monetary lease transactions of $14,249. See disclosure below for additional information.
The table below sets forth our estimated minimum future lease obligations under our leases:
| Operating Leases |  | Financing Leases
Year ended December 31, |  |  |
2023 | $ | 3,134 |  |  | $ | 1,741 |
2024 | 15,166 |  |  | 2,565 |
2025 | 10,174 |  |  | 2,213 |
2026 | 4,474 |  |  | 2,054 |
2027 | 3,460 |  |  | 1,922 |
Thereafter | 37,145 |  |  | 17,891 |
Total minimum lease payments | 73,553 |  |  | 28,386 |
Less: interest | 22,044 |  |  | 13,259 |
Present value of lease liabilities | $ | 51,509 |  |  | $ | 15,127 |
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of September 30, 2023 and relates to lease payments to be made over a 20-year period. We are in process of modifying the terms of this agreement such that the criteria to record a ROU asset and ROU liability may not be met. We also have a future lease commitment for an office lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $1,354 as of September 30, 2023 and relates to lease payments to be made over a 5-year period. Non-monetary Lease Transactions We have two lease liabilities consisting of obligations that will be settled with non-monetary consideration. The lease liabilities relating to non-monetary consideration were recorded during the nine months ended September 30, 2023 based on the fair market value of the project services or back up power expected to be provided, as noted below. In January 2023, a 37-year land lease commenced with the United States Navy (“Navy”), which expires in 2059. We plan to complete an In-Kind Consideration Project (“IKCP”), which the Navy will credit as consideration toward our lease obligation upon the Navy’s final acceptance of the IKCP. In August 2023, we acquired an energy asset project and assumed the related 30-year land lease agreement with the United States Army (“Army”), which commenced in 2022 and expires in 2052. Once construction of the project is complete, we will provide backup power as a stand ready obligation as consideration toward our lease obligation. See Note 6 Energy Assets, Net for additional information. Long-term Financing Facilities These facilities are accounted for as failed sale leasebacks and are classified as long-term financing facilities. August 2018 Master Sale-leaseback We enter into amendments to our August 2018 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants. We sold and leased back five energy assets for $91,137 in cash proceeds under this facility during the nine months ended September 30, 2023. As of September 30, 2023, a majority of the total commitment of $350,000 remained available under this lending commitment. Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 and $57 for the three months ended September 30, 2023 and 2022, respectively, and $171 and $171 for the nine months ended September 30, 2023 and 2022, respectively. December 2020 Master Sale-leaseback We enter into amendments to our December 2020 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants. We sold and leased back three energy assets for $9,201 in cash proceeds under this facility during the nine months ended September 30, 2023.
LEASES | LEASESThe table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
| September 30, 2023 |  | December 31, 2022
Operating Leases: |  |  |
Operating lease assets | $ | 52,857 |  |  | $ | 38,224 |
Current portions of operating lease liabilities | $ | 12,703 |  |  | $ | 5,829 |
Long-term portions of operating lease liabilities | 38,806 |  |  | 31,703 |
Total operating lease liabilities | $ | 51,509 |  |  | $ | 37,532 |
Weighted-average remaining lease term | 19 years |  | 13 years
Weighted-average discount rate | 6.4 | % |  | 6.0 | %
Financing Leases: |  |  |
Energy assets | $ | 27,788 |  |  | $ | 29,365 |
Current portions of financing lease liabilities | $ | 1,706 |  |  | $ | 1,992 |
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 13,421 |  |  | 14,068 |
Total financing lease liabilities | $ | 15,127 |  |  | $ | 16,060 |
Weighted-average remaining lease term | 13 years |  | 14 years
Weighted-average discount rate | 12.1 | % |  | 12.1 | %
The costs related to our leases were as follows:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
Operating Leases: |  |  |  |  |  |  |
Operating lease costs | $ | 2,692 |  |  | $ | 1,890 |  |  | $ | 7,128 |  |  | $ | 6,244 |
Financing Leases: |  |  |  |  |  |  |
Amortization expense | 526 |  |  | 691 |  |  | 1,577 |  |  | 1,578 |
Interest on lease liabilities | 485 |  |  | 525 |  |  | 1,362 |  |  | 1,620 |
Total lease costs | $ | 3,703 |  |  | $ | 3,106 |  |  | $ | 10,067 |  |  | $ | 9,442 |
Supplemental cash flow information related to our leases was as follows:
| Nine Months Ended September 30,
| 2023 |  | 2022
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 5,975 |  |  | $ | 5,948 |
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities (1) | $ | 19,255 |  |  | $ | 2,960 |
(1) Includes non-monetary lease transactions of $14,249. See disclosure below for additional information.
The table below sets forth our estimated minimum future lease obligations under our leases:
| Operating Leases |  | Financing Leases
Year ended December 31, |  |  |
2023 | $ | 3,134 |  |  | $ | 1,741 |
2024 | 15,166 |  |  | 2,565 |
2025 | 10,174 |  |  | 2,213 |
2026 | 4,474 |  |  | 2,054 |
2027 | 3,460 |  |  | 1,922 |
Thereafter | 37,145 |  |  | 17,891 |
Total minimum lease payments | 73,553 |  |  | 28,386 |
Less: interest | 22,044 |  |  | 13,259 |
Present value of lease liabilities | $ | 51,509 |  |  | $ | 15,127 |
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of September 30, 2023 and relates to lease payments to be made over a 20-year period. We are in process of modifying the terms of this agreement such that the criteria to record a ROU asset and ROU liability may not be met. We also have a future lease commitment for an office lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $1,354 as of September 30, 2023 and relates to lease payments to be made over a 5-year period. Non-monetary Lease Transactions We have two lease liabilities consisting of obligations that will be settled with non-monetary consideration. The lease liabilities relating to non-monetary consideration were recorded during the nine months ended September 30, 2023 based on the fair market value of the project services or back up power expected to be provided, as noted below. In January 2023, a 37-year land lease commenced with the United States Navy (“Navy”), which expires in 2059. We plan to complete an In-Kind Consideration Project (“IKCP”), which the Navy will credit as consideration toward our lease obligation upon the Navy’s final acceptance of the IKCP. In August 2023, we acquired an energy asset project and assumed the related 30-year land lease agreement with the United States Army (“Army”), which commenced in 2022 and expires in 2052. Once construction of the project is complete, we will provide backup power as a stand ready obligation as consideration toward our lease obligation. See Note 6 Energy Assets, Net for additional information. Long-term Financing Facilities These facilities are accounted for as failed sale leasebacks and are classified as long-term financing facilities. August 2018 Master Sale-leaseback We enter into amendments to our August 2018 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants. We sold and leased back five energy assets for $91,137 in cash proceeds under this facility during the nine months ended September 30, 2023. As of September 30, 2023, a majority of the total commitment of $350,000 remained available under this lending commitment. Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 and $57 for the three months ended September 30, 2023 and 2022, respectively, and $171 and $171 for the nine months ended September 30, 2023 and 2022, respectively. December 2020 Master Sale-leaseback We enter into amendments to our December 2020 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants. We sold and leased back three energy assets for $9,201 in cash proceeds under this facility during the nine months ended September 30, 2023.
LEASES | LEASESThe table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
| September 30, 2023 |  | December 31, 2022
Operating Leases: |  |  |
Operating lease assets | $ | 52,857 |  |  | $ | 38,224 |
Current portions of operating lease liabilities | $ | 12,703 |  |  | $ | 5,829 |
Long-term portions of operating lease liabilities | 38,806 |  |  | 31,703 |
Total operating lease liabilities | $ | 51,509 |  |  | $ | 37,532 |
Weighted-average remaining lease term | 19 years |  | 13 years
Weighted-average discount rate | 6.4 | % |  | 6.0 | %
Financing Leases: |  |  |
Energy assets | $ | 27,788 |  |  | $ | 29,365 |
Current portions of financing lease liabilities | $ | 1,706 |  |  | $ | 1,992 |
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs | 13,421 |  |  | 14,068 |
Total financing lease liabilities | $ | 15,127 |  |  | $ | 16,060 |
Weighted-average remaining lease term | 13 years |  | 14 years
Weighted-average discount rate | 12.1 | % |  | 12.1 | %
The costs related to our leases were as follows:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2023 |  | 2022 |  | 2023 |  | 2022
Operating Leases: |  |  |  |  |  |  |
Operating lease costs | $ | 2,692 |  |  | $ | 1,890 |  |  | $ | 7,128 |  |  | $ | 6,244 |
Financing Leases: |  |  |  |  |  |  |
Amortization expense | 526 |  |  | 691 |  |  | 1,577 |  |  | 1,578 |
Interest on lease liabilities | 485 |  |  | 525 |  |  | 1,362 |  |  | 1,620 |
Total lease costs | $ | 3,703 |  |  | $ | 3,106 |  |  | $ | 10,067 |  |  | $ | 9,442 |
Supplemental cash flow information related to our leases was as follows:
| Nine Months Ended September 30,
| 2023 |  | 2022
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 5,975 |  |  | $ | 5,948 |
Right-of-use assets (“ROU”) obtained in exchange for new operating lease liabilities (1) | $ | 19,255 |  |  | $ | 2,960 |
(1) Includes non-monetary lease transactions of $14,249. See disclosure below for additional information.
The table below sets forth our estimated minimum future lease obligations under our leases:
| Operating Leases |  | Financing Leases
Year ended December 31, |  |  |
2023 | $ | 3,134 |  |  | $ | 1,741 |
2024 | 15,166 |  |  | 2,565 |
2025 | 10,174 |  |  | 2,213 |
2026 | 4,474 |  |  | 2,054 |
2027 | 3,460 |  |  | 1,922 |
Thereafter | 37,145 |  |  | 17,891 |
Total minimum lease payments | 73,553 |  |  | 28,386 |
Less: interest | 22,044 |  |  | 13,259 |
Present value of lease liabilities | $ | 51,509 |  |  | $ | 15,127 |
We have a future lease commitment for a ground lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $10,500 as of September 30, 2023 and relates to lease payments to be made over a 20-year period. We are in process of modifying the terms of this agreement such that the criteria to record a ROU asset and ROU liability may not be met. We also have a future lease commitment for an office lease which does not yet meet the criteria for recording a ROU asset or ROU liability. The net present value of this commitment totals $1,354 as of September 30, 2023 and relates to lease payments to be made over a 5-year period. Non-monetary Lease Transactions We have two lease liabilities consisting of obligations that will be settled with non-monetary consideration. The lease liabilities relating to non-monetary consideration were recorded during the nine months ended September 30, 2023 based on the fair market value of the project services or back up power expected to be provided, as noted below. In January 2023, a 37-year land lease commenced with the United States Navy (“Navy”), which expires in 2059. We plan to complete an In-Kind Consideration Project (“IKCP”), which the Navy will credit as consideration toward our lease obligation upon the Navy’s final acceptance of the IKCP. In August 2023, we acquired an energy asset project and assumed the related 30-year land lease agreement with the United States Army (“Army”), which commenced in 2022 and expires in 2052. Once construction of the project is complete, we will provide backup power as a stand ready obligation as consideration toward our lease obligation. See Note 6 Energy Assets, Net for additional information. Long-term Financing Facilities These facilities are accounted for as failed sale leasebacks and are classified as long-term financing facilities. August 2018 Master Sale-leaseback We enter into amendments to our August 2018 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants. We sold and leased back five energy assets for $91,137 in cash proceeds under this facility during the nine months ended September 30, 2023. As of September 30, 2023, a majority of the total commitment of $350,000 remained available under this lending commitment. Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements were $57 and $57 for the three months ended September 30, 2023 and 2022, respectively, and $171 and $171 for the nine months ended September 30, 2023 and 2022, respectively. December 2020 Master Sale-leaseback We enter into amendments to our December 2020 master lease and participation agreement from to time to time, which may extend the maturity date, increase the availability, or modify other covenants. We sold and leased back three energy assets for $9,201 in cash proceeds under this facility during the nine months ended September 30, 2023.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of lessor's sales-type leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-30/tableOfContent + Details
Name: | us-gaap_LessorSalesTypeLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration