XML 36 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill, Net
Our annual goodwill impairment review is performed during the fourth quarter each year-end using a quantitative approach. We tested goodwill for impairment at the reporting unit level utilizing the income approach which included a discounted cash flow method with a market approach, and we determined that there was no goodwill impairment for the year ended December 31, 2024. All reporting units with goodwill had estimated fair values that exceeded their carrying values by at least 49% as of December 31, 2024.
During our assessment during the fourth quarter ended December 31, 2023, one reporting unit had a fair value that was 2% less than the carrying value and we recorded a $1,644 goodwill impairment, which was $2,222 after taking into account the effect of
deferred income taxes. The impairment was primarily driven by a decline in projected cash flows, including revenues and profitability. The impairment charges are included in the asset impairments within the consolidated statements of income for the year ended December 31, 2023. All other reporting units with goodwill had estimated fair values that exceeded their carrying values by at least 16% as of December 31, 2023. There was no goodwill impairment for the year ended December 31, 2022.
The changes in the goodwill balances by reportable segment are as follows:
North America RegionsU.S. FederalEuropeOtherTotal
Carrying Value of Goodwill
Balance, December 31, 2022$42,829 $3,981 $5,932 $17,891 $70,633 
Goodwill acquired during the year— — 6,855 — 6,855 
Remeasurement adjustments— — (165)— (165)
Impairment charges, net of tax(2,222)— — — (2,222)
Foreign currency translation73 — 413 — 486 
Balance, December 31, 202340,680 3,981 13,035 17,891 75,587 
Fair value allocation for change in reportable segments(1,474)— — 1,474 — 
Goodwill disposed of through sale of business (1)
— — — (8,529)(8,529)
Foreign currency translation(257)— (496)— (753)
Balance, December 31, 2024$38,949 $3,981 $12,539 $10,836 $66,305 
(1) See Note 4. Business Acquisitions and Divestitures for additional information.
Accumulated Goodwill Impairment
Balance, December 31, 2023$(2,222)$— $(1,016)$— $(3,238)
Balance, December 31, 2024$(2,222)$— $(1,016)$— $(3,238)
Intangible Assets, Net
Definite-lived intangible assets, net consisted of the following:
As of December 31,
20242023
Gross carrying amount
Customer contracts$6,898 $8,859 
Customer relationships17,572 21,182 
Non-compete agreements2,535 3,013 
Technology1,754 2,723 
Tradenames927 1,370 
Subsurface land easements4,274 — 
Total gross carrying amount33,960 37,147 
Accumulated Amortization
Customer contracts6,898 8,859 
Customer relationships13,318 14,979 
Non-compete agreements2,535 3,013 
Technology1,753 2,723 
Tradenames642 765 
Total accumulated amortization25,146 30,339 
Intangible assets, net$8,814 $6,808 
Customer contracts are amortized ratably over the period of the acquired customer contracts ranging in periods from approximately one to eight years. All other intangible assets are amortized over periods ranging from approximately four to twenty years, as defined by the nature of the respective intangible asset.
Separable intangible assets that are not deemed to have indefinite lives are amortized over their useful lives. We annually assess whether a change in the useful life is necessary, or more frequently if events or circumstances warrant. During the year ended December 31, 2024, we included purchased subsurface land easements in intangible assets, which shall be amortized over the twenty-year life of the pipelines. No other changes to useful lives were made during the years ended December 31, 2024, 2023, and 2022.
The table below sets forth amortization expense:
Year Ended December 31,
Location202420232022
Customer contractsCost of revenues$— $— $551 
Customer relationshipsSelling, general and administrative expenses1,833 2,141 1,303 
TechnologySelling, general and administrative expenses— — 
TradenamesSelling, general and administrative expenses296 225 
Subsurface land easementsSelling, general and administrative expenses— — 
Total amortization expense$2,134 $2,366 $1,858 
Amortization expense for our definite-lived intangible assets for the next five years to be included in selling, general, and administrative expenses is as follows:
Estimated Amortization Expense
2025$2,238 
20261,895 
2027821 
2028369 
2029214 
Thereafter3,277 
Total$8,814