XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES
 3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
LEASES LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2025December 31, 2024
Operating Leases:
Right-of-use (“ROU”) assets$78,380 $80,149 
Current portions of operating lease liabilities$9,592 $10,536 
Long-term portions of operating lease liabilities57,752 59,479 
Total operating lease liabilities$67,344 $70,015 
Weighted-average remaining lease term18 years19 years
Weighted-average discount rate6.6 %6.6 %
Financing Leases:
Energy assets$24,632 $25,158 
Current portions of financing lease liabilities$842 $637 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs12,028 12,267 
Total financing lease liabilities$12,870 $12,904 
Weighted-average remaining lease term12 years12 years
Weighted-average discount rate12.01 %12.03 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20252024
Operating Leases:
Operating lease costs$3,323 $3,056 
Financing Leases:
Amortization expense526 526 
Interest on lease liabilities372 392 
Total lease costs$4,221 $3,974 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20252024
Cash paid for amounts included in the measurement of operating lease liabilities$4,668 $4,932 
ROU assets obtained in exchange for new operating lease liabilities (1)
$871 $12,736 
(1) Includes non-monetary lease transactions of $0 and $10,378 in 2025 and 2024, respectively. See disclosure below for additional information.
The table below sets forth our future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2025$10,137 $1,852 
20269,938 2,054 
20278,759 1,922 
20287,356 1,955 
20295,485 1,892 
Thereafter72,343 14,042 
Total lease payments114,018 23,717 
Less: interest46,674 10,847 
Present value of lease liabilities$67,344 $12,870 
We have a future lease commitment for a project lease with the United States Navy (“Navy”) which has not yet met the criteria for recording a right-of-use (“ROU”) asset or ROU liability. The estimated net present value of this commitment totals $40,335 as of March 31, 2025. We will provide IKCPs over a thirty-six-year period, which the Navy will credit as consideration towards our lease obligation upon the Navy’s final acceptance of the IKCPs. Once the lease commences, the ROU asset and liability will be recorded, which we estimate to be in 2025.
Non-monetary Lease Transactions
We have six lease liabilities consisting of obligations that will be settled with non-monetary consideration. The lease liabilities relating to non-monetary consideration are based on the fair market value of the project services or back up power expected to be provided, which approximate the cash payments.
Financing Leases
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements was $57 for each of the three months ended March 31, 2025 and 2024.
LEASES LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2025December 31, 2024
Operating Leases:
Right-of-use (“ROU”) assets$78,380 $80,149 
Current portions of operating lease liabilities$9,592 $10,536 
Long-term portions of operating lease liabilities57,752 59,479 
Total operating lease liabilities$67,344 $70,015 
Weighted-average remaining lease term18 years19 years
Weighted-average discount rate6.6 %6.6 %
Financing Leases:
Energy assets$24,632 $25,158 
Current portions of financing lease liabilities$842 $637 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs12,028 12,267 
Total financing lease liabilities$12,870 $12,904 
Weighted-average remaining lease term12 years12 years
Weighted-average discount rate12.01 %12.03 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20252024
Operating Leases:
Operating lease costs$3,323 $3,056 
Financing Leases:
Amortization expense526 526 
Interest on lease liabilities372 392 
Total lease costs$4,221 $3,974 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20252024
Cash paid for amounts included in the measurement of operating lease liabilities$4,668 $4,932 
ROU assets obtained in exchange for new operating lease liabilities (1)
$871 $12,736 
(1) Includes non-monetary lease transactions of $0 and $10,378 in 2025 and 2024, respectively. See disclosure below for additional information.
The table below sets forth our future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2025$10,137 $1,852 
20269,938 2,054 
20278,759 1,922 
20287,356 1,955 
20295,485 1,892 
Thereafter72,343 14,042 
Total lease payments114,018 23,717 
Less: interest46,674 10,847 
Present value of lease liabilities$67,344 $12,870 
We have a future lease commitment for a project lease with the United States Navy (“Navy”) which has not yet met the criteria for recording a right-of-use (“ROU”) asset or ROU liability. The estimated net present value of this commitment totals $40,335 as of March 31, 2025. We will provide IKCPs over a thirty-six-year period, which the Navy will credit as consideration towards our lease obligation upon the Navy’s final acceptance of the IKCPs. Once the lease commences, the ROU asset and liability will be recorded, which we estimate to be in 2025.
Non-monetary Lease Transactions
We have six lease liabilities consisting of obligations that will be settled with non-monetary consideration. The lease liabilities relating to non-monetary consideration are based on the fair market value of the project services or back up power expected to be provided, which approximate the cash payments.
Financing Leases
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements was $57 for each of the three months ended March 31, 2025 and 2024.
LEASES LEASES
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
March 31, 2025December 31, 2024
Operating Leases:
Right-of-use (“ROU”) assets$78,380 $80,149 
Current portions of operating lease liabilities$9,592 $10,536 
Long-term portions of operating lease liabilities57,752 59,479 
Total operating lease liabilities$67,344 $70,015 
Weighted-average remaining lease term18 years19 years
Weighted-average discount rate6.6 %6.6 %
Financing Leases:
Energy assets$24,632 $25,158 
Current portions of financing lease liabilities$842 $637 
Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs12,028 12,267 
Total financing lease liabilities$12,870 $12,904 
Weighted-average remaining lease term12 years12 years
Weighted-average discount rate12.01 %12.03 %
The costs related to our leases were as follows:
Three Months Ended March 31,
20252024
Operating Leases:
Operating lease costs$3,323 $3,056 
Financing Leases:
Amortization expense526 526 
Interest on lease liabilities372 392 
Total lease costs$4,221 $3,974 
Supplemental cash flow information related to our leases was as follows:
Three Months Ended March 31,
20252024
Cash paid for amounts included in the measurement of operating lease liabilities$4,668 $4,932 
ROU assets obtained in exchange for new operating lease liabilities (1)
$871 $12,736 
(1) Includes non-monetary lease transactions of $0 and $10,378 in 2025 and 2024, respectively. See disclosure below for additional information.
The table below sets forth our future lease obligations under our leases:
 Operating LeasesFinancing Leases
Year ended December 31, 
2025$10,137 $1,852 
20269,938 2,054 
20278,759 1,922 
20287,356 1,955 
20295,485 1,892 
Thereafter72,343 14,042 
Total lease payments114,018 23,717 
Less: interest46,674 10,847 
Present value of lease liabilities$67,344 $12,870 
We have a future lease commitment for a project lease with the United States Navy (“Navy”) which has not yet met the criteria for recording a right-of-use (“ROU”) asset or ROU liability. The estimated net present value of this commitment totals $40,335 as of March 31, 2025. We will provide IKCPs over a thirty-six-year period, which the Navy will credit as consideration towards our lease obligation upon the Navy’s final acceptance of the IKCPs. Once the lease commences, the ROU asset and liability will be recorded, which we estimate to be in 2025.
Non-monetary Lease Transactions
We have six lease liabilities consisting of obligations that will be settled with non-monetary consideration. The lease liabilities relating to non-monetary consideration are based on the fair market value of the project services or back up power expected to be provided, which approximate the cash payments.
Financing Leases
Net gains from amortization expense recognized in cost of revenues relating to deferred gains and losses in connection with our sale-leaseback agreements was $57 for each of the three months ended March 31, 2025 and 2024.