XML 50 R40.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Summary of Operational Results by Business Segments
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements.
Three Months Ended September 30, 2025
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$237,600 $89,508 $37,674 $144,234 $16,971 $525,987 
Cost of revenues195,172 73,649 28,252 133,053 11,532 441,658 
Gross profit42,428 15,859 9,422 11,181 5,439 84,329 
Add:
Earnings from unconsolidated entities37 1,127 — 229 — — 1,393 
Less:
Selling, general and administrative expenses12,749 3,057 605 5,539 3,751 17,671 43,372 
Loss on derivatives740 55 18 — — — 813 
Interest expense and interest income, net3,780 840 7,882 866 — 7,117 20,485 
Other expense372 177 82 1,462 796 2,890 
Income (loss) before income taxes$24,824 $12,857 $835 $3,543 $1,687 $(25,584)$18,162 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
10,769 4,981 10,446 628 31 380 27,235 
Amortization of debt discount & debt issuance costs (1)
582 176 82 89 — 643 1,572 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.
Three Months Ended September, 2024
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$291,611 $89,113 $43,537 $52,613 $23,999 $500,873 
Cost of revenues251,324 72,872 33,430 50,103 16,005 423,734 
Gross profit40,287 16,241 10,107 2,510 7,994 77,139 
Add:
Earnings from unconsolidated entities25 134 — — — — 159 
Less:
Selling, general and administrative expenses12,087 3,085 788 4,243 5,404 16,532 42,139 
Loss on derivatives1,592 1,342 767 — — — 3,701 
Interest expense and interest income, net3,577 2,017 6,203 1,371 (1)5,249 18,416 
Other expense394 388 113 181 11 (1,735)(648)
Income (loss) before income taxes$22,662 $9,543 $2,236 $(3,285)$2,580 $(20,046)$13,690 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
9,552 4,751 7,494 503 689 464 23,453 
Amortization of debt discount & debt issuance costs (1)
552 390 113 — — 387 1,442 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.
Nine Months Ended September 30, 2025
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$627,045 $174,399 $118,668 $382,775 $48,213 $1,351,100 
Cost of revenues526,270 140,788 93,409 348,769 32,258 1,141,494 
Gross profit100,775 33,611 25,259 34,006 15,955 209,606 
Add:
Earnings from unconsolidated entities92 1,127 — 585 — — 1,804 
Less:
Selling, general and administrative expenses39,959 9,496 2,728 15,760 10,729 48,921 127,593 
(Gain) loss on derivatives(3,097)788 155 — — — (2,154)
Interest expense, net of interest income11,084 2,486 24,035 1,758 — 19,465 58,828 
Other (income) expense(1,148)532 343 3,113 (2,062)780 
Income (loss) before income taxes$54,069 $21,436 $(2,002)$13,960 $5,224 $(66,324)$26,363 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
31,810 14,745 26,719 1,738 94 1,268 76,374 
Amortization of debt discount & debt issuance costs (1)
1,747 532 343 89 — 1,710 4,421 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.
Nine Months Ended September, 2024
North America RegionsU.S. FederalRenewable FuelsEuropeAll OtherCorporateTotal
Revenues$638,027 $236,740 $122,248 $169,794 $70,452 $1,237,261 
Cost of revenues554,840 196,671 93,813 155,893 46,743 1,047,960 
Gross profit83,187 40,069 28,435 13,901 23,709 189,301 
Add:
Earnings from unconsolidated entities38 686 — — — — 724 
Less:
Selling, general and administrative expenses37,676 9,294 1,742 12,170 15,750 49,288 125,920 
(Gain) loss on derivatives(1,045)316 462 — — — (267)
Interest expense, net of interest income7,788 4,207 17,634 3,146 — 14,685 47,460 
Other expense1,708 654 339 629 28 848 4,206 
Income (loss) before income taxes$37,098 $26,284 $8,258 $(2,044)$7,931 $(64,821)$12,706 
Other Non-cash Segment Disclosures:
Depreciation and intangible asset amortization (1)
26,422 9,626 21,709 1,513 2,001 1,395 62,666 
Amortization of debt discount & debt issuance costs (1)
1,456 654 340 — — 1,314 3,764 
(1) These amounts disclosed by reportable segment are included within the other segment expense captions.