XML 58 R43.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Goodwill And Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | The following table presents a roll forward of the Company's goodwill activity (in thousands):
| 2019 | 2018
Beginning balance | $ | 109,567 |  | $ | 76,196 |
Goodwill and adjustments acquired in conjunction with the acquisition of Poage | (583 | ) | 28,633 |
Goodwill and adjustments acquired in conjunction with the acquisition of Farmers Deposit | (43 | ) | 4,738 |
Ending balance | $ | 108,941 |  | $ | 109,567 |
Schedule Of Core Deposit Intangibles | The Company believes that the customer relationships with the deposits acquired have an intangible value. In connection with acquisitions, the Company recorded a core deposit intangible, which represented the value that the acquiree had with their deposit customers. The fair value was estimated based on a discounted cash flow methodology that considered the type of deposit, estimated deposit retention, the cost of the deposit base and an alternate cost of funds. The following tables present the details of the Company's core deposit intangibles (in thousands):
| 2019 | 2018
Gross carrying amount | $ | 21,190 |  | $ | 21,190 |
Accumulated amortization | (9,890 | ) | (7,909 | )
| $ | 11,300 |  | $ | 13,281 |
Beginning balance | $ | 13,281 |  | $ | 2,399 |
Core deposit intangible acquired in conjunction with the acquisition of Poage | — |  | 8,054 |
Core deposit intangible acquired in conjunction with the acquisition of Farmers Deposit | — |  | 3,334 |
Amortization expense | (1,981 | ) | (506 | )
Ending balance | $ | 11,300 |  | $ | 13,281 |
Schedule of Estimated Future Amortization Expense for Core Deposits | The estimated amortization expense for core deposit intangible assets for each of the next five years is as follows (in thousands):
2020 | $ | 1,649 |
2021 | 1,472 |
2022 | 1,386 |
2023 | 1,220 |
2024 | 1,209 |
Thereafter | 4,364 |
| $ | 11,300 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration