XML 55 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Allowance For Credit Losses (Financing Receivable, Credit Quality Indicators) (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Financing Receivable, Credit Quality Indicator [Line Items]    
Gross loans $ 3,546,723 $ 3,622,119
Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 45,164 124,775
Year Two 96,656 53,552
Year Three 51,275 60,083
Year Four 57,953 31,076
Year Five 29,281 16,941
Prior 23,920 9,108
Revolving Loans, Amortized Cost Basis 66,946 77,454
Gross loans 371,195 372,989
Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 30,899 313,964
Year Two 310,097 324,388
Year Three 315,251 182,089
Year Four 178,329 156,539
Year Five 153,923 157,505
Prior 448,645 314,415
Revolving Loans, Amortized Cost Basis 25,537 25,882
Gross loans 1,462,681 1,474,782
1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 4,320 20,281
Year Two 20,000 17,883
Year Three 16,390 8,217
Year Four 7,388 8,307
Year Five 7,730 6,419
Prior 42,209 38,431
Revolving Loans, Amortized Cost Basis 10,094 10,274
Gross loans 108,131 109,812
Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 2,012 24,229
Year Two 21,857 110,681
Year Three 110,510 26,206
Year Four 26,301 49,343
Year Five 49,077 25,955
Prior 83,190 58,050
Revolving Loans, Amortized Cost Basis 229 0
Gross loans 293,176 294,464
Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,901 81,127
Year Two 80,624 58,254
Year Three 57,887 3,239
Year Four 3,166 20,730
Year Five 20,549 23,873
Prior 46,869 27,085
Revolving Loans, Amortized Cost Basis 1,565 1,363
Gross loans 212,561 215,671
Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 16,836 156,533
Year Two 157,412 102,900
Year Three 97,758 117,275
Year Four 115,665 51,418
Year Five 50,461 77,406
Prior 202,911 126,834
Revolving Loans, Amortized Cost Basis 8,640 8,985
Gross loans 649,683 641,351
Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 5,830 31,794
Year Two 30,204 34,670
Year Three 32,706 27,152
Year Four 25,809 26,741
Year Five 26,106 23,852
Prior 73,466 64,015
Revolving Loans, Amortized Cost Basis 5,009 5,260
Gross loans 199,130 213,484
Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 60,244 407,135
Year Two 397,522 233,709
Year Three 206,429 176,523
Year Four 156,546 134,589
Year Five 121,115 102,869
Prior 478,560 417,657
Revolving Loans, Amortized Cost Basis 112,491 115,212
Gross loans 1,532,907 1,587,694
Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,376 9,038
Year Two 8,633 6,241
Year Three 5,736 5,375
Year Four 4,654 2,126
Year Five 1,858 1,309
Prior 11,714 11,573
Revolving Loans, Amortized Cost Basis 96,038 100,807
Gross loans 130,009 136,469
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 4,356 15,342
Year Two 14,613 14,977
Year Three 13,213 9,229
Year Four 8,016 3,154
Year Five 2,663 1,688
Prior 2,668 1,422
Revolving Loans, Amortized Cost Basis 1,695 1,876
Gross loans 47,224 47,688
Performing | Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 60,244 407,135
Year Two 397,522 233,709
Year Three 206,429 176,523
Year Four 156,546 134,425
Year Five 120,857 102,828
Prior 477,462 416,473
Revolving Loans, Amortized Cost Basis 110,843 113,633
Gross loans 1,529,903 1,584,726
Performing | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,376 9,038
Year Two 8,633 6,241
Year Three 5,736 5,375
Year Four 4,654 2,126
Year Five 1,858 1,309
Prior 11,714 11,573
Revolving Loans, Amortized Cost Basis 95,950 100,712
Gross loans 129,921 136,374
Performing | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 4,356 15,342
Year Two 14,613 14,977
Year Three 13,213 9,229
Year Four 8,016 3,154
Year Five 2,663 1,688
Prior 2,668 1,422
Revolving Loans, Amortized Cost Basis 1,695 1,876
Gross loans 47,224 47,688
Non-performing | Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 164
Year Five 258 41
Prior 1,098 1,184
Revolving Loans, Amortized Cost Basis 1,648 1,579
Gross loans 3,004 2,968
Non-performing | Home equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans, Amortized Cost Basis 88 95
Gross loans 88 95
Non-performing | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 0 0
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 0 0
Pass | Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 44,976 123,920
Year Two 95,266 51,972
Year Three 49,806 59,152
Year Four 56,963 30,440
Year Five 28,617 16,673
Prior 21,944 6,942
Revolving Loans, Amortized Cost Basis 64,848 75,018
Gross loans 362,420 364,117
Pass | Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 30,034 312,363
Year Two 308,186 296,876
Year Three 283,738 179,038
Year Four 175,371 142,678
Year Five 140,245 147,772
Prior 405,945 280,107
Revolving Loans, Amortized Cost Basis 24,986 25,560
Gross loans 1,368,505 1,384,394
Pass | 1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 4,258 19,970
Year Two 19,691 17,540
Year Three 16,058 8,217
Year Four 7,388 7,444
Year Five 6,978 6,158
Prior 36,788 33,075
Revolving Loans, Amortized Cost Basis 10,094 10,274
Gross loans 101,255 102,678
Pass | Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,978 23,886
Year Two 21,400 95,269
Year Three 89,927 26,206
Year Four 26,301 42,593
Year Five 42,317 21,490
Prior 65,113 43,686
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 247,036 253,130
Pass | Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 1,901 81,127
Year Two 80,624 56,371
Year Three 56,025 2,688
Year Four 2,620 20,730
Year Five 20,549 23,873
Prior 46,797 27,009
Revolving Loans, Amortized Cost Basis 1,565 1,363
Gross loans 210,081 213,161
Pass | Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 16,067 155,937
Year Two 156,653 101,011
Year Three 96,180 115,524
Year Four 113,987 51,329
Year Five 50,396 76,219
Prior 199,823 125,349
Revolving Loans, Amortized Cost Basis 8,480 8,825
Gross loans 641,586 634,194
Pass | Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 5,830 31,443
Year Two 29,818 26,685
Year Three 25,548 26,403
Year Four 25,075 20,582
Year Five 20,005 20,032
Prior 57,424 50,988
Revolving Loans, Amortized Cost Basis 4,847 5,098
Gross loans 168,547 181,231
Special mention | Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 72
Year Two 528 27
Year Three 22 13
Year Four 9 47
Year Five 46 0
Prior 0 433
Revolving Loans, Amortized Cost Basis 174 508
Gross loans 779 1,100
Special mention | Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 62 442
Year Two 725 5,288
Year Three 10,091 1,196
Year Four 1,131 127
Year Five 118 159
Prior 3,469 3,370
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 15,596 10,582
Special mention | 1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 62 192
Year Two 190 0
Year Three 0 0
Year Four 0 0
Year Five 0 159
Prior 613 753
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 865 1,104
Special mention | Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0  
Year Two 114  
Year Three 5,170  
Year Four 0  
Year Five 0  
Prior 0  
Revolving Loans, Amortized Cost Basis 0  
Gross loans 5,284  
Special mention | Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 1,883
Year Three 1,862 551
Year Four 546 0
Year Five 0 0
Prior 0 0
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 2,408 2,434
Special mention | Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 16
Year Two 191 504
Year Three 194 592
Year Four 535 37
Year Five 31 0
Prior 145 147
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 1,096 1,296
Special mention | Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 234
Year Two 230 2,901
Year Three 2,865 53
Year Four 50 90
Year Five 87 0
Prior 2,711 2,470
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 5,943 5,748
Substandard | Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 188 783
Year Two 862 1,553
Year Three 1,447 918
Year Four 981 589
Year Five 618 268
Prior 1,976 1,733
Revolving Loans, Amortized Cost Basis 1,924 1,928
Gross loans 7,996 7,772
Substandard | Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 803 1,159
Year Two 1,186 22,224
Year Three 21,422 1,855
Year Four 1,827 13,734
Year Five 13,560 9,574
Prior 39,231 30,938
Revolving Loans, Amortized Cost Basis 551 322
Gross loans 78,580 79,806
Substandard | 1-4 Family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 119
Year Two 119 343
Year Three 332 0
Year Four 0 863
Year Five 752 102
Prior 4,808 4,603
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 6,011 6,030
Substandard | Hotels    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 34 343
Year Two 343 15,412
Year Three 15,413 0
Year Four 0 6,750
Year Five 6,760 4,465
Prior 18,077 14,364
Revolving Loans, Amortized Cost Basis 229 0
Gross loans 40,856 41,334
Substandard | Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 0
Year Two 0 0
Year Three 0 0
Year Four 0 0
Year Five 0 0
Prior 72 76
Revolving Loans, Amortized Cost Basis 0 0
Gross loans 72 76
Substandard | Non Residential Non-Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 769 580
Year Two 568 1,385
Year Three 1,384 1,159
Year Four 1,143 52
Year Five 34 1,187
Prior 2,943 1,338
Revolving Loans, Amortized Cost Basis 160 160
Gross loans 7,001 5,861
Substandard | Non Residential Owner Occupied    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year One 0 117
Year Two 156 5,084
Year Three 4,293 696
Year Four 684 6,069
Year Five 6,014 3,820
Prior 13,331 10,557
Revolving Loans, Amortized Cost Basis 162 162
Gross loans $ 24,640 $ 26,505