XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Interest Income      
Interest and fees on loans $ 146,538 $ 136,676 $ 150,498
Interest on investment securities:      
     Taxable 34,445 23,071 23,355
     Tax-exempt 4,911 5,027 3,914
Interest on deposits in depository institutions 3,794 693 492
          Total Interest Income 189,688 165,467 178,259
Interest Expense      
Interest on deposits 7,444 9,405 22,522
Interest on short-term borrowings 2,211 489 993
Interest on long-term debt 0 0 100
          Total Interest Expense 9,655 9,894 23,615
          Net Interest Income 180,033 155,573 154,644
Provision for (recovery of) credit losses 474 (3,165) 10,722
          Net Interest Income After Provision for (Recovery of) Credit Losses 179,559 158,738 143,922
Non-Interest Income      
Net gains on sale of investment securities 4 312 62
Unrealized (losses) gains recognized on equity securities still held (1,585) 504 (863)
Revenue 68,099 64,930 61,220
Bank owned  life insurance 5,559 3,895 4,424
Sale of VISA shares 0 0 17,837
          Total Non-Interest Income 72,077 69,641 82,680
Non-Interest Expense      
Salaries and employee benefits 66,536 61,850 62,074
Occupancy related expenses 10,718 10,083 9,765
Equipment and software related expenses 11,791 10,486 10,200
FDIC insurance expense 1,673 1,583 884
Advertising 3,405 3,091 2,776
Bankcard expenses 6,032 6,455 5,893
Postage, delivery, and statement mailings 2,362 2,323 2,268
Office supplies 1,744 1,547 1,556
Legal and professional fees 2,194 2,279 2,176
Telecommunications 2,616 2,858 2,129
Repossessed asset losses (gains), net of expenses 59 (57) 245
Merger related costs 268 0 0
Other expenses 14,904 14,687 15,324
          Total Non-Interest Expense 124,302 117,185 115,290
          Income Before Income Taxes 127,334 111,194 111,312
Income tax expense 25,263 23,114 21,717
          Net Income Available to Common Shareholders $ 102,071 $ 88,080 $ 89,595
Average shares outstanding, basic 14,847 15,381 15,975
Effect of dilutive securities 26 26 20
Average shares outstanding, diluted 14,873 15,407 15,995
Basic earnings per common share $ 6.81 $ 5.67 $ 5.55
Diluted earnings per common share $ 6.80 $ 5.66 $ 5.55
Deposit Account      
Non-Interest Income      
Revenue $ 28,335 $ 25,539 $ 25,733
Debit Card      
Non-Interest Income      
Revenue 27,349 26,987 23,059
Fiduciary and Trust      
Non-Interest Income      
Revenue 8,798 8,415 7,736
Other income      
Non-Interest Income      
Revenue $ 3,617 $ 3,989 $ 4,692