| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | ||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Earnings | ||||||||||||||||||||||||||
| Net Interest Income (fully taxable equivalent) | $ | 55,790 | $ | 55,823 | $ | 54,847 | $ | 54,647 | $ | 54,889 | $ | 221,108 | $ | 220,266 | ||||||||||||
| Net Income available to common shareholders | 28,654 | 29,809 | 29,115 | 29,523 | 27,452 | 117,101 | 114,365 | |||||||||||||||||||
| Per Share Data | ||||||||||||||||||||||||||
| Earnings per share available to common shareholders: | ||||||||||||||||||||||||||
| Basic | $ | 1.94 | $ | 2.02 | $ | 1.96 | $ | 1.98 | $ | 1.84 | $ | 7.91 | $ | 7.62 | ||||||||||||
| Diluted | 1.94 | 2.02 | 1.96 | 1.97 | 1.84 | 7.89 | 7.61 | |||||||||||||||||||
| Weighted average number of shares (in thousands): | ||||||||||||||||||||||||||
| Basic | 14,634 | 14,633 | 14,695 | 14,795 | 14,758 | 14,676 | 14,868 | |||||||||||||||||||
| Diluted | 14,655 | 14,654 | 14,710 | 14,819 | 14,785 | 14,697 | 14,891 | |||||||||||||||||||
| Period-end number of shares (in thousands) | 14,705 | 14,702 | 14,701 | 14,825 | 14,832 | 14,705 | 14,832 | |||||||||||||||||||
| Cash dividends declared | $ | 0.79 | $ | 0.79 | $ | 0.72 | $ | 0.72 | $ | 0.72 | $ | 3.01 | $ | 2.73 | ||||||||||||
| Book value per share (period-end) | 49.69 | 50.42 | 46.71 | 46.02 | 45.65 | 49.69 | 45.65 | |||||||||||||||||||
| Tangible book value per share (period-end) | 38.80 | 39.49 | 35.75 | 35.10 | 34.69 | 38.80 | 34.69 | |||||||||||||||||||
| Market data: | ||||||||||||||||||||||||||
| High closing price | $ | 134.35 | $ | 123.29 | $ | 106.43 | $ | 111.40 | $ | 115.77 | $ | 134.35 | $ | 115.77 | ||||||||||||
| Low closing price | 113.37 | 104.53 | 98.35 | 99.28 | 87.43 | 98.35 | 83.57 | |||||||||||||||||||
| Period-end closing price | 118.48 | 117.39 | 106.25 | 104.22 | 110.26 | 118.48 | 110.26 | |||||||||||||||||||
| Average daily volume (in thousands) | 53 | 56 | 57 | 63 | 62 | 57 | 72 | |||||||||||||||||||
| Treasury share activity: | ||||||||||||||||||||||||||
| Treasury shares repurchased (in thousands) | — | — | 142 | 36 | 70 | 179 | 667 | |||||||||||||||||||
Average treasury share repurchase price | $ | — | $ | — | $ | 100.24 | $ | 100.24 | $ | 90.61 | $ | 100.24 | $ | 90.21 | ||||||||||||
| Key Ratios (percent) | ||||||||||||||||||||||||||
| Return on average assets | 1.75 | % | 1.87 | % | 1.85 | % | 1.92 | % | 1.78 | % | 1.85 | % | 1.87 | % | ||||||||||||
| Return on average tangible equity | 19.4 | % | 20.9 | % | 22.2 | % | 22.7 | % | 23.5 | % | 21.2 | % | 23.8 | % | ||||||||||||
| Yield on interest earning assets | 5.31 | % | 5.43 | % | 5.38 | % | 5.33 | % | 5.23 | % | 5.36 | % | 4.96 | % | ||||||||||||
| Cost of interest bearing liabilities | 2.14 | % | 2.13 | % | 2.06 | % | 1.90 | % | 1.70 | % | 2.06 | % | 1.32 | % | ||||||||||||
| Net Interest Margin | 3.75 | % | 3.87 | % | 3.87 | % | 3.95 | % | 3.98 | % | 3.86 | % | 4.01 | % | ||||||||||||
| Non-interest income as a percent of total revenue | 25.8 | % | 26.5 | % | 25.3 | % | 25.0 | % | 25.6 | % | 25.7 | % | 25.6 | % | ||||||||||||
| Efficiency Ratio | 48.4 | % | 48.8 | % | 49.3 | % | 48.5 | % | 47.4 | % | 48.8 | % | 46.0 | % | ||||||||||||
| Price/Earnings Ratio (a) | 15.27 | 14.54 | 13.53 | 13.17 | 14.95 | 14.99 | 14.47 | |||||||||||||||||||
| Capital (period-end) | ||||||||||||||||||||||||||
| Average Shareholders' Equity to Average Assets | 11.46 | % | 11.45 | % | 10.90 | % | 11.09 | % | 10.27 | % | ||||||||||||||||
| Tangible equity to tangible assets | 9.06 | % | 9.26 | % | 8.50 | % | 8.46 | % | 8.57 | % | ||||||||||||||||
| Consolidated City Holding Company risk based capital ratios (b): | ||||||||||||||||||||||||||
| CET I | 16.51 | % | 16.64 | % | 16.10 | % | 16.15 | % | 15.70 | % | ||||||||||||||||
| Tier I | 16.51 | % | 16.64 | % | 16.10 | % | 16.15 | % | 15.70 | % | ||||||||||||||||
| Total | 17.02 | % | 17.17 | % | 16.64 | % | 16.69 | % | 16.23 | % | ||||||||||||||||
| Leverage | 10.62 | % | 10.59 | % | 10.30 | % | 10.45 | % | 10.23 | % | ||||||||||||||||
| City National Bank risk based capital ratios (b): | ||||||||||||||||||||||||||
| CET I | 13.55 | % | 16.00 | % | 15.17 | % | 14.60 | % | 13.79 | % | ||||||||||||||||
| Tier I | 13.55 | % | 16.00 | % | 15.17 | % | 14.60 | % | 13.79 | % | ||||||||||||||||
| Total | 14.05 | % | 16.52 | % | 15.72 | % | 15.14 | % | 14.32 | % | ||||||||||||||||
| Leverage | 8.72 | % | 10.17 | % | 9.68 | % | 9.42 | % | 8.94 | % | ||||||||||||||||
| Other (period-end) | ||||||||||||||||||||||||||
| Branches | 97 | 97 | 97 | 97 | 98 | |||||||||||||||||||||
| FTE | 941 | 940 | 948 | 953 | 957 | |||||||||||||||||||||
| Assets per FTE (in thousands) | $ | 6,864 | $ | 6,845 | $ | 6,689 | $ | 6,625 | $ | 6,447 | ||||||||||||||||
| Deposits per FTE (in thousands) | 5,467 | 5,428 | 5,345 | 5,304 | 5,157 | |||||||||||||||||||||
| (a) The price/earnings ratio is computed based on annualized quarterly earnings. | ||||||||||||||||||||||||||
(b) December 31, 2024 risk-based capital ratios are estimated. | ||||||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | ||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Interest Income | ||||||||||||||||||||||||||
| Interest and fees on loans | $ | 61,701 | $ | 61,407 | $ | 59,285 | $ | 59,128 | $ | 57,755 | $ | 241,521 | $ | 212,693 | ||||||||||||
Interest on investment securities: | ||||||||||||||||||||||||||
| Taxable | 13,742 | 14,403 | 13,947 | 12,040 | 12,336 | 54,132 | 48,335 | |||||||||||||||||||
| Tax-exempt | 789 | 824 | 838 | 830 | 832 | 3,281 | 3,854 | |||||||||||||||||||
Interest on deposits in depository institutions | 2,588 | 1,417 | 1,920 | 1,570 | 941 | 7,495 | 6,382 | |||||||||||||||||||
| Total Interest Income | 78,820 | 78,051 | 75,990 | 73,568 | 71,864 | 306,429 | 271,264 | |||||||||||||||||||
| Interest Expense | ||||||||||||||||||||||||||
| Interest on deposits | 17,463 | 17,072 | 15,897 | 14,097 | 12,479 | 64,529 | 37,287 | |||||||||||||||||||
Interest on short-term borrowings | 4,191 | 3,788 | 3,900 | 3,621 | 3,693 | 15,500 | 12,027 | |||||||||||||||||||
Interest on FHLB long-term advances | 1,586 | 1,586 | 1,568 | 1,423 | 1,026 | 6,163 | 2,709 | |||||||||||||||||||
| Total Interest Expense | 23,240 | 22,446 | 21,365 | 19,141 | 17,198 | 86,192 | 52,023 | |||||||||||||||||||
| Net Interest Income | 55,580 | 55,605 | 54,625 | 54,427 | 54,666 | 220,237 | 219,241 | |||||||||||||||||||
| Provision for (recovery of) credit losses | 300 | 1,200 | 500 | (180) | (300) | 1,820 | 3,243 | |||||||||||||||||||
| Net Interest Income After Provision for (Recovery of) Credit Losses | 55,280 | 54,405 | 54,125 | 54,607 | 54,966 | 218,417 | 215,998 | |||||||||||||||||||
| Non-Interest Income | ||||||||||||||||||||||||||
| Net losses on sale of investment securities | (2,812) | (12) | — | (1) | (4,951) | (2,825) | (4,908) | |||||||||||||||||||
| Unrealized (losses) gains recognized on securities still held | (390) | 353 | 364 | (152) | 365 | 175 | 432 | |||||||||||||||||||
| Service charges | 7,679 | 7,531 | 6,980 | 7,035 | 7,158 | 29,225 | 27,751 | |||||||||||||||||||
| Bankcard revenue | 7,109 | 7,346 | 7,245 | 6,800 | 7,109 | 28,500 | 27,960 | |||||||||||||||||||
Trust and investment management fee income | 2,947 | 2,923 | 2,762 | 2,623 | 2,563 | 11,255 | 9,563 | |||||||||||||||||||
| Bank owned life insurance | 855 | 1,435 | 775 | 927 | 1,218 | 3,992 | 6,037 | |||||||||||||||||||
| Other income | 739 | 772 | 785 | 716 | 774 | 3,012 | 3,794 | |||||||||||||||||||
| Total Non-Interest Income | 16,127 | 20,348 | 18,911 | 17,948 | 14,236 | 73,334 | 70,629 | |||||||||||||||||||
| Non-Interest Expense | ||||||||||||||||||||||||||
| Salaries and employee benefits | 19,489 | 19,245 | 18,751 | 18,878 | 18,772 | 76,363 | 73,163 | |||||||||||||||||||
| Occupancy related expense | 2,696 | 2,774 | 2,856 | 2,840 | 2,917 | 11,166 | 11,318 | |||||||||||||||||||
Equipment and software related expense | 3,683 | 3,431 | 3,130 | 2,929 | 2,824 | 13,173 | 11,629 | |||||||||||||||||||
| FDIC insurance expense | 729 | 734 | 718 | 711 | 868 | 2,892 | 2,922 | |||||||||||||||||||
| Advertising | 901 | 1,081 | 972 | 867 | 588 | 3,821 | 3,112 | |||||||||||||||||||
| Bankcard expenses | 1,909 | 2,271 | 2,290 | 2,039 | 2,014 | 8,509 | 7,447 | |||||||||||||||||||
Postage, delivery, and statement mailings | 684 | 666 | 714 | 666 | 615 | 2,730 | 2,526 | |||||||||||||||||||
| Office supplies | 444 | 480 | 432 | 453 | 477 | 1,809 | 1,945 | |||||||||||||||||||
| Legal and professional fees | 629 | 500 | 551 | 482 | 478 | 2,162 | 2,035 | |||||||||||||||||||
| Telecommunications | 510 | 578 | 624 | 600 | 614 | 2,312 | 2,411 | |||||||||||||||||||
| Repossessed asset (gains) losses, net of expenses | (10) | 21 | 6 | 229 | (50) | 246 | 28 | |||||||||||||||||||
| Other expenses | 5,857 | 5,728 | 5,206 | 4,992 | 4,800 | 16,791 | 19,993 | |||||||||||||||||||
| Total Non-Interest Expense | 36,925 | 37,638 | 36,772 | 35,900 | 35,109 | 147,235 | 143,521 | |||||||||||||||||||
| Income Before Income Taxes | 34,482 | 37,115 | 36,264 | 36,655 | 34,093 | 144,516 | 143,106 | |||||||||||||||||||
| Income tax expense | 5,828 | 7,306 | 7,149 | 7,132 | 6,641 | 27,415 | 28,741 | |||||||||||||||||||
| Net Income Available to Common Shareholders | $ | 28,654 | $ | 29,809 | $ | 29,115 | $ | 29,523 | $ | 27,452 | $ | 117,101 | $ | 114,365 | ||||||||||||
| Distributed earnings allocated to common shareholders | $ | 11,511 | $ | 11,506 | $ | 10,418 | $ | 10,505 | $ | 10,508 | $ | 43,857 | $ | 40,121 | ||||||||||||
| Undistributed earnings allocated to common shareholders | 16,881 | 18,025 | 18,439 | 18,757 | 16,696 | 72,175 | 73,208 | |||||||||||||||||||
| Net earnings allocated to common shareholders | $ | 28,392 | $ | 29,531 | $ | 28,857 | $ | 29,262 | $ | 27,204 | $ | 116,032 | $ | 113,329 | ||||||||||||
| Average common shares outstanding | 14,634 | 14,633 | 14,695 | 14,795 | 14,758 | 14,676 | 14,868 | |||||||||||||||||||
| Shares for diluted earnings per share | 14,655 | 14,654 | 14,710 | 14,819 | 14,785 | 14,697 | 14,891 | |||||||||||||||||||
| Basic earnings per common share | $ | 1,940.00 | $ | 2,020.00 | $ | 1,960.00 | $ | 1,980.00 | $ | 1,840.00 | $ | 7.91 | $ | 7.62 | ||||||||||||
| Diluted earnings per common share | $ | 1.94 | $ | 2.02 | $ | 1.96 | $ | 1.97 | $ | 1.84 | $ | 7.89 | $ | 7.61 | ||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | |||||||||||||
| Assets | |||||||||||||||||
| Cash and due from banks | $ | 117,580 | $ | 161,333 | $ | 141,168 | $ | 121,853 | $ | 123,033 | |||||||
| Interest-bearing deposits in depository institutions | 107,809 | 132,616 | 76,818 | 196,829 | 33,243 | ||||||||||||
| Cash and cash equivalents | 225,389 | 293,949 | 217,986 | 318,682 | 156,276 | ||||||||||||
| Investment securities available-for-sale, at fair value | 1,421,306 | 1,462,795 | 1,456,685 | 1,347,657 | 1,338,137 | ||||||||||||
| Other securities | 29,803 | 30,859 | 31,237 | 30,681 | 30,966 | ||||||||||||
| Total investment securities | 1,451,109 | 1,493,654 | 1,487,922 | 1,378,338 | 1,369,103 | ||||||||||||
| Gross loans | 4,274,776 | 4,157,830 | 4,112,873 | 4,091,788 | 4,125,923 | ||||||||||||
| Allowance for credit losses | (21,922) | (21,832) | (22,688) | (22,310) | (22,745) | ||||||||||||
| Net loans | 4,252,854 | 4,135,998 | 4,090,185 | 4,069,478 | 4,103,178 | ||||||||||||
| Bank owned life insurance | 120,887 | 120,061 | 119,650 | 118,875 | 118,122 | ||||||||||||
| Premises and equipment, net | 70,539 | 70,651 | 71,041 | 71,623 | 72,146 | ||||||||||||
| Accrued interest receivable | 20,650 | 21,785 | 21,826 | 21,759 | 20,290 | ||||||||||||
| Net deferred tax assets | 41,704 | 33,497 | 43,602 | 43,969 | 42,216 | ||||||||||||
| Intangible assets | 160,044 | 160,640 | 161,236 | 161,832 | 162,568 | ||||||||||||
| Other assets | 116,283 | 104,079 | 127,947 | 129,627 | 124,153 | ||||||||||||
| Total Assets | $ | 6,459,459 | $ | 6,434,314 | $ | 6,341,395 | $ | 6,314,183 | $ | 6,168,052 | |||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Noninterest-bearing | $ | 1,344,449 | $ | 1,339,538 | $ | 1,354,660 | $ | 1,359,072 | $ | 1,342,804 | |||||||
| Interest-bearing: | |||||||||||||||||
| Demand deposits | 1,335,220 | 1,351,239 | 1,333,169 | 1,330,268 | 1,291,011 | ||||||||||||
| Savings deposits | 1,215,358 | 1,208,828 | 1,233,834 | 1,266,211 | 1,259,457 | ||||||||||||
| Time deposits | 1,249,123 | 1,203,046 | 1,145,617 | 1,100,250 | 1,040,990 | ||||||||||||
| Total deposits | 5,144,150 | 5,102,651 | 5,067,280 | 5,055,801 | 4,934,262 | ||||||||||||
| Short-term borrowings | |||||||||||||||||
FHLB short-term advances | — | — | — | — | 25,000 | ||||||||||||
| Customer repurchase agreements | 325,655 | 339,153 | 322,668 | 304,941 | 309,856 | ||||||||||||
| FHLB long-term advances | 150,000 | 150,000 | 150,000 | 150,000 | 100,000 | ||||||||||||
| Other liabilities | 108,990 | 101,211 | 114,707 | 121,210 | 121,868 | ||||||||||||
| Total Liabilities | 5,728,795 | 5,693,015 | 5,654,655 | 5,631,952 | 5,490,986 | ||||||||||||
| Stockholders' Equity | |||||||||||||||||
| Preferred stock | — | — | — | — | — | ||||||||||||
| Common stock | 47,619 | 47,619 | 47,619 | 47,619 | 47,619 | ||||||||||||
| Capital surplus | 176,506 | 175,602 | 174,834 | 175,747 | 177,424 | ||||||||||||
| Retained earnings | 852,757 | 835,778 | 817,549 | 799,024 | 780,299 | ||||||||||||
| Cost of common stock in treasury | (230,499) | (230,836) | (230,944) | (218,555) | (217,737) | ||||||||||||
| Accumulated other comprehensive loss: | |||||||||||||||||
| Unrealized loss on securities available-for-sale | (114,277) | (84,283) | (119,737) | (119,023) | (107,958) | ||||||||||||
Underfunded pension liability | (1,442) | (2,581) | (2,581) | (2,581) | (2,581) | ||||||||||||
| Total Accumulated Other Comprehensive Loss | (115,719) | (86,864) | (122,318) | (121,604) | (110,539) | ||||||||||||
| Total Stockholders' Equity | 730,664 | 741,299 | 686,740 | 682,231 | 677,066 | ||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 6,459,459 | $ | 6,434,314 | $ | 6,341,395 | $ | 6,314,183 | $ | 6,168,052 | |||||||
| Regulatory Capital | |||||||||||||||||
| Total CET 1 capital | $ | 688,707 | $ | 669,862 | $ | 650,108 | $ | 644,235 | $ | 627,579 | |||||||
| Total tier 1 capital | 688,707 | 669,862 | 650,108 | 644,235 | 627,579 | ||||||||||||
| Total risk-based capital | 709,820 | 690,857 | 671,959 | 665,707 | 648,646 | ||||||||||||
| Total risk-weighted assets | 4,171,271 | 4,024,686 | 4,037,614 | 3,989,171 | 3,996,688 | ||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | |||||||||||||
| Commercial and industrial | $ | 419,838 | $ | 424,414 | $ | 408,312 | $ | 407,770 | $ | 426,950 | |||||||
| 1-4 Family | 197,258 | 194,670 | 195,992 | 202,378 | 206,237 | ||||||||||||
| Hotels | 389,660 | 383,232 | 370,954 | 354,929 | 357,142 | ||||||||||||
| Multi-family | 240,943 | 193,875 | 190,390 | 186,555 | 189,165 | ||||||||||||
| Non Residential Non-Owner Occupied | 707,265 | 665,210 | 668,330 | 682,609 | 680,590 | ||||||||||||
| Non Residential Owner Occupied | 233,497 | 236,826 | 235,993 | 232,440 | 240,328 | ||||||||||||
Commercial real estate (1) | 1,768,623 | 1,673,813 | 1,661,659 | 1,658,911 | 1,673,462 | ||||||||||||
Residential real estate (2) | 1,823,610 | 1,806,578 | 1,797,260 | 1,786,764 | 1,788,150 | ||||||||||||
| Home equity | 199,192 | 190,149 | 179,607 | 171,292 | 167,201 | ||||||||||||
| Consumer | 57,816 | 58,710 | 62,352 | 63,556 | 65,246 | ||||||||||||
| DDA overdrafts | 5,697 | 4,166 | 3,683 | 3,495 | 4,914 | ||||||||||||
| Gross Loans | $ | 4,274,776 | $ | 4,157,830 | $ | 4,112,873 | $ | 4,091,788 | $ | 4,125,923 | |||||||
| Construction loans included in: | |||||||||||||||||
| (1) - Commercial real estate loans | $ | 24,681 | $ | 2,736 | $ | 2,233 | $ | 6,651 | $ | 2,459 | |||||||
| (2) - Residential real estate loans | 7,547 | 7,604 | 9,766 | 19,709 | 23,066 | ||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | ||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Allowance for Loan Losses | ||||||||||||||||||||||||||
| Balance at beginning of period | $ | 21,832 | $ | 22,688 | $ | 22,310 | $ | 22,745 | $ | 23,128 | $ | 22,745 | $ | 17,108 | ||||||||||||
| Charge-offs: | ||||||||||||||||||||||||||
| Commercial and industrial | (99) | (206) | (61) | (306) | (84) | (672) | (153) | |||||||||||||||||||
| Commercial real estate | — | (1,909) | (40) | (31) | (5) | (1,980) | (381) | |||||||||||||||||||
| Residential real estate | (75) | (43) | (286) | (19) | (68) | (423) | (208) | |||||||||||||||||||
| Home equity | (23) | (57) | (121) | (27) | (21) | (228) | (400) | |||||||||||||||||||
| Consumer | (23) | (24) | (20) | (115) | (6) | (182) | (187) | |||||||||||||||||||
| DDA overdrafts | (405) | (436) | (373) | (356) | (416) | (1,570) | (1,645) | |||||||||||||||||||
| Total charge-offs | (625) | (2,675) | (901) | (854) | (600) | (5,055) | (2,974) | |||||||||||||||||||
| Recoveries: | ||||||||||||||||||||||||||
| Commercial and industrial | 1 | 24 | 38 | 25 | 70 | 88 | 836 | |||||||||||||||||||
| Commercial real estate | 12 | 193 | 165 | 11 | 17 | 381 | 277 | |||||||||||||||||||
| Residential real estate | 3 | 27 | 179 | 49 | 4 | 258 | 47 | |||||||||||||||||||
| Home equity | 17 | 13 | 38 | 9 | 13 | 77 | 47 | |||||||||||||||||||
| Consumer | 15 | 25 | 24 | 98 | 45 | 162 | 123 | |||||||||||||||||||
| DDA overdrafts | 367 | 337 | 335 | 407 | 368 | 1,446 | 1,402 | |||||||||||||||||||
| Total recoveries | 415 | 619 | 779 | 599 | 517 | 2,412 | 2,732 | |||||||||||||||||||
| Net charge-offs | (210) | (2,056) | (122) | (255) | (83) | (2,643) | (242) | |||||||||||||||||||
| Provision for (Recovery of) credit losses | 300 | 1,200 | 500 | (180) | (300) | 1,820 | 3,243 | |||||||||||||||||||
| PCD Loan Reserves | — | — | — | — | — | — | 2,811 | |||||||||||||||||||
| Adoption of ASU 2022-02 | — | — | — | — | — | — | (175) | |||||||||||||||||||
| Balance at end of period | $ | 21,922 | $ | 21,832 | $ | 22,688 | $ | 22,310 | $ | 22,745 | $ | 21,922 | $ | 22,745 | ||||||||||||
| Loans outstanding | $ | 4,274,776 | $ | 4,157,830 | $ | 4,112,873 | $ | 4,091,788 | $ | 4,125,923 | ||||||||||||||||
| Allowance as a percent of loans outstanding | 0.51 | % | 0.53 | % | 0.55 | % | 0.55 | % | 0.55 | % | ||||||||||||||||
| Allowance as a percent of non-performing loans | 154.3 | % | 141.1 | % | 236.8 | % | 206.8 | % | 290.6 | % | ||||||||||||||||
| Average loans outstanding | $ | 4,215,962 | $ | 4,133,520 | $ | 4,092,464 | $ | 4,092,529 | $ | 4,045,889 | $ | 4,133,843 | $ | 3,900,913 | ||||||||||||
| Net charge-offs (annualized) as a percent of average loans outstanding | 0.02 | % | 0.20 | % | 0.01 | % | 0.02 | % | 0.01 | % | 0.06 | % | 0.01 | % | ||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | |||||||||||||
| Nonaccrual Loans | |||||||||||||||||
| Residential real estate | $ | 2,823 | $ | 2,596 | $ | 3,214 | $ | 3,452 | $ | 2,849 | |||||||
| Home equity | 212 | 109 | 63 | 121 | 111 | ||||||||||||
| Commercial and industrial | 3,161 | 3,631 | 3,135 | 3,405 | 2,211 | ||||||||||||
| Commercial real estate | 7,833 | 9,031 | 3,118 | 3,807 | 2,387 | ||||||||||||
| Consumer | — | — | — | 1 | — | ||||||||||||
| Total nonaccrual loans | 14,029 | 15,367 | 9,530 | 10,786 | 7,558 | ||||||||||||
| Accruing loans past due 90 days or more | 182 | 102 | 50 | — | 270 | ||||||||||||
| Total non-performing loans | 14,211 | 15,469 | 9,580 | 10,786 | 7,828 | ||||||||||||
| Other real estate owned | 754 | 729 | 629 | 752 | 731 | ||||||||||||
| Total non-performing assets | $ | 14,965 | $ | 16,198 | $ | 10,209 | $ | 11,538 | $ | 8,559 | |||||||
| Non-performing assets as a percent of loans and other real estate owned | 0.35 | % | 0.39 | % | 0.25 | % | 0.28 | % | 0.21 | % | |||||||
| Past Due Loans | |||||||||||||||||
| Residential real estate | $ | 7,012 | $ | 8,205 | $ | 7,991 | $ | 5,035 | $ | 8,059 | |||||||
| Home equity | 902 | 1,571 | 819 | 1,028 | 1,235 | ||||||||||||
| Commercial and industrial | — | 57 | 1,087 | 26 | 435 | ||||||||||||
| Commercial real estate | 240 | 992 | 565 | 138 | 715 | ||||||||||||
| Consumer | 273 | 161 | 97 | 75 | 129 | ||||||||||||
| DDA overdrafts | 391 | 333 | 327 | 406 | 364 | ||||||||||||
| Total past due loans | $ | 8,818 | $ | 11,319 | $ | 10,886 | $ | 6,708 | $ | 10,937 | |||||||
| Total past due loans as a percent of loans outstanding | 0.21 | % | 0.27 | % | 0.26 | % | 0.16 | % | 0.27 | % | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
| Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||
Loan portfolio (1): | |||||||||||||||||||||||||||||
Residential real estate (2) | $ | 2,010,476 | $ | 25,835 | 5.11 | % | $ | 1,984,502 | $ | 25,654 | 5.14 | % | $ | 1,945,185 | $ | 23,673 | 4.83 | % | |||||||||||
Commercial, financial, and agriculture (2) | 2,141,481 | 34,859 | 6.48 | % | 2,082,888 | 34,708 | 6.63 | % | 2,031,089 | 33,038 | 6.45 | % | |||||||||||||||||
Installment loans to individuals (2), (3) | 64,005 | 1,007 | 6.26 | % | 66,130 | 1,045 | 6.29 | % | 69,615 | 1,046 | 5.96 | % | |||||||||||||||||
| Total loans | 4,215,962 | 61,701 | 5.82 | % | 4,133,520 | 61,407 | 5.91 | % | 4,045,889 | 57,757 | 5.66 | % | |||||||||||||||||
| Securities: | |||||||||||||||||||||||||||||
| Taxable | 1,334,368 | 13,742 | 4.10 | % | 1,343,323 | 14,402 | 4.27 | % | 1,194,448 | 12,336 | 4.10 | % | |||||||||||||||||
Tax-exempt (4) | 154,097 | 999 | 2.58 | % | 159,225 | 1,043 | 2.61 | % | 153,204 | 1,053 | 2.73 | % | |||||||||||||||||
| Total securities | 1,488,465 | 14,741 | 3.94 | % | 1,502,548 | 15,445 | 4.09 | % | 1,347,652 | 13,389 | 3.94 | % | |||||||||||||||||
| Deposits in depository institutions | 217,056 | 2,588 | 4.74 | % | 103,322 | 1,417 | 5.46 | % | 71,624 | 941 | 5.21 | % | |||||||||||||||||
| Total interest-earning assets | 5,921,483 | 79,030 | 5.31 | % | 5,739,390 | 78,269 | 5.43 | % | 5,465,165 | 72,087 | 5.23 | % | |||||||||||||||||
| Cash and due from banks | 105,485 | 110,765 | 87,633 | ||||||||||||||||||||||||||
| Premises and equipment, net | 70,759 | 70,998 | 72,435 | ||||||||||||||||||||||||||
| Goodwill and intangible assets | 160,413 | 161,009 | 163,220 | ||||||||||||||||||||||||||
| Other assets | 282,298 | 292,758 | 342,669 | ||||||||||||||||||||||||||
| Less: Allowance for loan losses | (22,178) | (23,205) | (23,532) | ||||||||||||||||||||||||||
| Total assets | $ | 6,518,260 | $ | 6,351,715 | $ | 6,107,590 | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,367,370 | $ | 3,951 | 1.15 | % | $ | 1,321.922 | $ | 4,100 | 1.23 | % | $ | 1,299.683 | $ | 3,467 | 1.06 | % | |||||||||||
| Savings deposits | 1,204,625 | 2,212 | 0.73 | % | 1,220,009 | 2,200 | 0.72 | % | 1,274,726 | 2,369 | 0.74 | % | |||||||||||||||||
Time deposits (2) | 1,225,654 | 11,300 | 3.67 | % | 1,174,217 | 10,772 | 3.65 | % | 1,025,870 | 6,644 | 2.57 | % | |||||||||||||||||
| Short-term borrowings | 375,304 | 4,191 | 4.44 | % | 323,844 | 3,788 | 4.65 | % | 312,941 | 3,693 | 4.68 | % | |||||||||||||||||
| FHLB long-term advances | 150,000 | 1,586 | 4.21 | % | 150,000 | 1,586 | 4.21 | % | 100,000 | 1,026 | 4.07 | % | |||||||||||||||||
| Total interest-bearing liabilities | 4,322,953 | 23,240 | 2.14 | % | 4,189,992 | 22,446 | 2.13 | % | 4,013,220 | 17,199 | 1.70 | % | |||||||||||||||||
| Noninterest-bearing demand deposits | 1,347,457 | 1,334,762 | 1,334,021 | ||||||||||||||||||||||||||
| Other liabilities | 100,707 | 99,797 | 132,862 | ||||||||||||||||||||||||||
| Stockholders' equity | 747,143 | 727,164 | 627,487 | ||||||||||||||||||||||||||
| Total liabilities and | |||||||||||||||||||||||||||||
| stockholders' equity | $ | 6,518,260 | $ | 6,351,715 | $ | 6,107,590 | |||||||||||||||||||||||
| Net interest income | $ | 55,790 | $ | 55,823 | $ | 54,888 | |||||||||||||||||||||||
| Net yield on earning assets | 3.75 | % | 3.87 | % | 3.98 | % | |||||||||||||||||||||||
| (1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income: | |||||||||||||||||||||||||||||
| Loan fees, net | $ | 175 | $ | 127 | $ | 201 | |||||||||||||||||||||||
| (2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: | |||||||||||||||||||||||||||||
| Residential real estate | $ | 57 | $ | 27 | $ | 78 | |||||||||||||||||||||||
| Commercial, financial, and agriculture | 802 | 752 | 702 | ||||||||||||||||||||||||||
| Installment loans to individuals | 4 | 5 | 26 | ||||||||||||||||||||||||||
| Time deposits | 12 | 14 | 131 | ||||||||||||||||||||||||||
| $ | 875 | $ | 798 | $ | 937 | ||||||||||||||||||||||||
| (3) Includes the Company’s consumer and DDA overdrafts loan categories. | |||||||||||||||||||||||||||||
| (4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%. | |||||||||||||||||||||||||||||
| Twelve Months Ended | ||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | |||||||||||||||||||
| Average | Yield/ | Average | Yield/ | |||||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||
| Assets: | ||||||||||||||||||||
Loan portfolio (1): | ||||||||||||||||||||
Residential real estate (2) | $ | 1,978,804 | $ | 100,401 | 5.07 | % | $ | 1,899,239 | $ | 88,083 | 4.64 | % | ||||||||
Commercial, financial, and agriculture (2) | 2,088,474 | 137,071 | 6.56 | % | 1,935,038 | 120,783 | 6.24 | % | ||||||||||||
Installment loans to individuals (2), (3) | 66,565 | 4,048 | 6.08 | % | 66,636 | 3,828 | 5.74 | % | ||||||||||||
| Total loans | 4,133,843 | 241,520 | 5.84 | % | 3,900,913 | 212,694 | 5.45 | % | ||||||||||||
| Securities: | ||||||||||||||||||||
| Taxable | 1,295,289 | 54,132 | 4.18 | % | 1,273,674 | 48,335 | 3.79 | % | ||||||||||||
Tax-exempt (4) | 158,257 | 4,153 | 2.62 | % | 175,383 | 4,878 | 2.78 | % | ||||||||||||
| Total securities | 1,453,546 | 58,285 | 4.01 | % | 1,449,057 | 53,213 | 3.67 | % | ||||||||||||
| Deposits in depository institutions | 144,134 | 7,495 | 5.20 | % | 142,299 | 6,382 | 4.48 | % | ||||||||||||
| Total interest-earning assets | 5,731,523 | 307,300 | 5.36 | % | 5,492,269 | 272,289 | 4.96 | % | ||||||||||||
| Cash and due from banks | 104,575 | 74,443 | ||||||||||||||||||
| Premises and equipment, net | 71,298 | 72,582 | ||||||||||||||||||
| Goodwill and intangible assets | 161,318 | 153,937 | ||||||||||||||||||
| Other assets | 299,378 | 329,198 | ||||||||||||||||||
| Less: Allowance for loan losses | (22,804) | (22,089) | ||||||||||||||||||
| Total assets | $ | 6,345,288 | $ | 6,100,340 | ||||||||||||||||
| Liabilities: | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 1,323,507 | $ | 15,335 | 1.16 | % | $ | 1,291,234 | $ | 11,048 | 0.86 | % | ||||||||
| Savings deposits | 1,231,698 | 8,917 | 0.72 | % | 1,332,527 | 7,979 | 0.60 | % | ||||||||||||
Time deposits (2) | 1,149,773 | 40,277 | 3.50 | % | 969,329 | 18,260 | 1.88 | % | ||||||||||||
| Short-term borrowings | 337,368 | 15,500 | 4.59 | % | 290,440 | 12,027 | 4.14 | % | ||||||||||||
| FHLB long-term advances | 146,721 | 6,163 | 4.20 | % | 66,849 | 2,709 | 4.05 | % | ||||||||||||
| Total interest-bearing liabilities | 4,189,067 | 86,192 | 2.06 | % | 3,950,379 | 52,023 | 1.32 | % | ||||||||||||
| Noninterest-bearing demand deposits | 1,336,625 | 1,389,295 | ||||||||||||||||||
| Other liabilities | 107,061 | 125,377 | ||||||||||||||||||
| Stockholders' equity | 712,535 | 635,289 | ||||||||||||||||||
| Total liabilities and | ||||||||||||||||||||
| Stockholders' equity | $ | 6,345,288 | $ | 6,100,340 | ||||||||||||||||
| Net interest income | $ | 221,108 | $ | 220,266 | ||||||||||||||||
| Net yield on earning assets | 3.86 | % | 4.01 | % | ||||||||||||||||
| (1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income: | ||||||||||||||||||||
| Loan fees, net | $ | 494 | $ | 1,366 | ||||||||||||||||
| (2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions: | ||||||||||||||||||||
| Residential real estate | $ | 202 | $ | 243 | ||||||||||||||||
| Commercial, financial, and agriculture | 3,301 | 2,276 | ||||||||||||||||||
| Installment loans to individuals | 21 | 41 | ||||||||||||||||||
| Time deposits | 110 | 535 | ||||||||||||||||||
| $ | 3,634 | $ | 3,095 | |||||||||||||||||
| (3) Includes the Company’s consumer and DDA overdrafts loan categories. | ||||||||||||||||||||
| (4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%. | ||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
| December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | ||||||||||||||||||||
| 2024 | 2024 | 2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net Interest Income/Margin | ||||||||||||||||||||||||||
| Net interest income ("GAAP") | $ | 55,580 | $ | 55,605 | $ | 54,625 | $ | 54,427 | $ | 54,666 | $ | 220,237 | $ | 219,241 | ||||||||||||
| Taxable equivalent adjustment | 210 | 218 | 222 | 220 | 223 | 871 | 1,025 | |||||||||||||||||||
Net interest income, fully taxable equivalent | $ | 55,790 | $ | 55,823 | $ | 54,847 | $ | 54,647 | $ | 54,889 | $ | 221,108 | $ | 220,266 | ||||||||||||
| Tangible Equity Ratio (period end) | ||||||||||||||||||||||||||
| Equity to assets ("GAAP") | 11.31 | % | 11.52 | % | 10.83 | % | 10.81 | % | 10.98 | % | ||||||||||||||||
| Effect of goodwill and other intangibles, net | (2.25) | (2.26) | (2.33) | (2.35) | (2.41) | |||||||||||||||||||||
Tangible common equity to tangible assets | 9.06 | % | 9.26 | % | 8.5 | % | 8.46 | % | 8.57 | % | ||||||||||||||||
| Commercial Loan Information (period end) | ||||||||||||||
| Commercial Sector | Total | % of Total Loans | Average DSC | Average LTV | ||||||||||
| Natural Gas Extraction | $ | 26,966 | 0.63% | 3.71 | NA | |||||||||
| Natural Gas Distribution | 23,495 | 0.55 | 5.46 | NA | ||||||||||
| Masonry Contractors | 25,197 | 0.59 | 1.04 | 84% | ||||||||||
| Sheet Metal Work Manufacturing | 26,422 | 0.62 | 1.22 | 68% | ||||||||||
| Beer & Ale Merchant Wholesalers | 26,565 | 0.62 | 3.28 | NA | ||||||||||
| Gasoline Stations with Convenience Stores | 39,009 | 0.91 | 4.76 | 65% | ||||||||||
| Lessors of Residential Builidings & Dwellings | 494,952 | 11.60 | 1.89 | 66% | ||||||||||
| 1-4 Family | 185,720 | 4.35 | 2.97 | 67% | ||||||||||
| Multi-Family | 224,401 | 5.26 | 1.84 | 64% | ||||||||||
| Lessors of Nonresidential Buildings | 593,179 | 13.90 | 1.70 | 65% | ||||||||||
| Office Buildings | 133,513 | 3.13 | 1.64 | 62% | ||||||||||
| Lessors of Mini-Warehouses & Self-Storage Units | 55,980 | 1.31 | 1.43 | 61% | ||||||||||
| Assisted Living Facilities | 26,169 | 0.61 | 1.38 | 61% | ||||||||||
| Hotels & Motels | 390,075 | 9.14 | 1.45 | 63% | ||||||||||
| Average Balance | Median Balance | |||||||||||||
| Commercial Loans | $ | 476 | $ | 97 | ||||||||||
| Commercial Real Estate Loans | 549 | 127 | ||||||||||||
| CITY HOLDING COMPANY AND SUBSIDIARIES | ||||||||
| Non-GAAP Reconciliations, continued | ||||||||
| (Unaudited) ($ in 000s, except per share data) | ||||||||
| Estimated Uninsured Deposits by Deposit Type | ||||||||
| December 31, 2024 | September 30, 2024 | |||||||
| Noninterest-Bearing Demand Deposits | 17 | % | 18 | % | ||||
| Interest-Bearing Deposits | ||||||||
| Demand Deposits | 15 | % | 16 | % | ||||
| Savings Deposits | 12 | % | 12 | % | ||||
| Time Deposits | 16 | % | 16 | % | ||||
| Total Deposits | 15 | % | 15 | % | ||||
| The amounts listed above represent management's best estimate as of the respective period shown of uninsured deposits (either with balances above $250,000 or not collateralized by investment securities). | ||||||||
| CITY HOLDING COMPANY AND SUBSIDIARIES | |||||||||||
| Non-GAAP Reconciliations, continued | |||||||||||
| (Unaudited) ($ in 000s, except per share data) | |||||||||||
| Net Growth in DDA Accounts | |||||||||||
| Year | New DDA Accounts | Net Number of New Accounts | Percentage | ||||||||
| 2024 | 32,238 | 4,497 | 1.8 | % | |||||||
| 2023* | 31,745 | 4,768 | 1.9 | % | |||||||
| 2022 | 28,442 | 4,544 | 1.9 | % | |||||||
| 2021 | 32,800 | 8,860 | 3.8 | % | |||||||
| 2020 | 30,360 | 6,740 | 3.0 | % | |||||||
| 2019 | 32,040 | 3,717 | 1.7 | % | |||||||
| 2018* | 30,400 | 4,310 | 2.2 | % | |||||||
| 2017 | 28,525 | 2,711 | 1.4 | % | |||||||
| * - amounts exclude accounts added in connection with the acquisitions of Poage Bankshares, Inc. (2018), Farmers Deposit Bancorp, Inc.(2018) and Citizens Commerce Bancshares, Inc. (2023). | |||||||||||