XML 24 R55.htm IDEA: XBRL DOCUMENT

Other Long-term Debt (Tables)

12 Months Ended

Dec. 31, 2012

Summary of Other Long-Term Debt

Other long-term debt at December 31 follows:


		2012												2011
		Amount				Weighted Average Contractual Rate				Weighted Average Effective Rate				Amount				Weighted Average Contractual Rate				Weighted Average Effective Rate
		(dollars in thousands)
ESOP loan due:
2012														$	1,600				LIBOR + 1.00	%			LIBOR + 1.00	%
Borrowings from FHLB due:
2012															25,585				1.54	%			1.53
2013		$	30,085				2.32	%			2.32	%			30,085				2.32				2.32
2014			57,890				1.13				1.13				7,891				5.37				5.35
2015			79,970				0.82				0.82				29,970				1.37				1.37
2016			387				4.64				4.64				388				4.64				4.64
2017			405				4.64				4.64
Thereafter			5,734				4.66				4.66				6,145				4.66				4.66

Total		$	174,471											$	101,664

Summary of Scheduled Loan Payments

Scheduled loan payments for other long-term debt are summarized below:


		2013				2014				2015				2016				2017				Thereafter				Total
		(dollars in thousands)
Long-term debt payments		$	29,968			$	57,852			$	79,970			$	387			$	405			$	5,734			$	174,316
Purchase valuation amortization			117				38				0				0				0				0				155

Total		$	30,085			$	57,890			$	79,970			$	387			$	405			$	5,734			$	174,471